tiprankstipranks
Trending News
More News >
Thorney Technologies Limited (AU:TEK)
ASX:TEK

Thorney Technologies Limited (TEK) AI Stock Analysis

Compare
4 Followers

Top Page

AU:TEK

Thorney Technologies Limited

(Sydney:TEK)

Select Model
Select Model
Select Model
Neutral 48 (OpenAI - 5.2)
Rating:48Neutral
Price Target:
AU$0.13
▲(11.67% Upside)
The score is primarily held back by weak and volatile profitability (recent net loss and sharp revenue decline) and a negative P/E, only partially offset by a conservatively financed, debt-free balance sheet and improved (but still volatile) cash flow. Technical indicators are neutral-to-weak, offering limited support.
Positive Factors
Conservative, debt-free balance sheet
A debt-free balance sheet and ~95.8M equity provide durable financial flexibility and low solvency risk. This supports funding operations, opportunistic M&A or share buybacks, and absorbing shocks without refinancing pressure, lengthening the runway while profits remain volatile.
Recent positive operating and free cash flow
Positive operating and free cash flow in 2025 (~4.6M, +20.5% FCF) shows the business can generate cash despite reported net losses. Sustainable cash generation reduces reliance on external funding and supports reinvestment or capital returns if the company can maintain and build on this improvement.
Positive EBIT margin indicates core operating strength
A ~12% EBIT margin implies core operations are profitable before non-operating items. If revenue stabilizes, this operating profitability can translate into sustained net income improvements, showing cost structure and gross economics potentially scalable over time.
Negative Factors
Sharp revenue decline
A ~59% year‑over‑year revenue drop is a durable concern: it reduces scale, undermines operating leverage, and signals possible loss of clients or assets. Sustained top-line weakness will strain margins, cash conversion, and the path to profitable growth absent clear recovery drivers.
Volatile, weak profitability with large net loss
A net margin near -165% and multi‑year swings in profitability undermine forecasting, capital allocation, and investor confidence. Persistent or recurring large losses can erode equity over time and limit the company's ability to invest in growth or withstand adverse market conditions.
Negative and persistent return on equity
A negative ROE (~-4.9%) despite a large equity base indicates poor capital efficiency and weak returns on invested capital. Over months-to-years this pressures management to reallocate capital, cut costs, or restructure; failure to improve ROE risks long‑term shareholder value erosion.

Thorney Technologies Limited (TEK) vs. iShares MSCI Australia ETF (EWA)

Thorney Technologies Limited Business Overview & Revenue Model

Company DescriptionThorney Technologies Ltd is an Australia-based investment company. The Company’s principal activity is investing in global, listed and unlisted, technology investments at all phases of the investment lifecycle. The Company’s seeks to identify early-stage companies with new and disruptive technology and business models, and invests in a range of areas of technology, such as financial technology, e-commerce, education, agriculture, medical, telecommunication, robotics and artificial intelligence (AI). The Thorney Management Services Pty Ltd acts as the manager of the Company.
How the Company Makes Money

Thorney Technologies Limited Financial Statement Overview

Summary
Financials are supported by a strong, low-risk balance sheet (no debt; substantial equity), but operating performance is weak and unstable. The latest year shows a meaningful net loss and sharply lower revenue, with multi-year profitability volatility. Cash flow improved to positive operating/free cash flow in 2025, but volatility and the mismatch versus net losses temper the score.
Income Statement
24
Negative
Profitability has been volatile and currently weak: the latest annual period (2025-06-30) shows a meaningful net loss (net margin about -165%) despite positive EBIT margin (~12%). Revenue also fell sharply year over year (down ~59%), and results over the past several years swing between strong profit (2021) and large losses (2022–2025), which reduces confidence in earnings stability.
Balance Sheet
78
Positive
The balance sheet is conservatively positioned with zero debt across all reported years and a large equity base (about 95.8M in 2025) supporting total assets (~96.9M). The main weakness is returns: return on equity is negative in the most recent year (about -4.9%) and has been negative for several years, indicating the company is not consistently generating profits from its capital despite low leverage.
Cash Flow
63
Positive
Cash generation is mixed but improved most recently: operating cash flow and free cash flow were positive in 2025 (~4.6M) and grew versus the prior year (free cash flow up ~20.5%). However, cash flow has been volatile (negative in 2024, 2022, and 2021), and the pattern of positive cash flow alongside net losses in the latest year suggests earnings quality and cash sustainability should be monitored.
BreakdownTTMDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Income Statement
Total Revenue2.82M2.82M-11.70M-22.55M-59.90M79.87M
Gross Profit2.82M2.82M-13.53M-24.82M-59.90M62.86M
EBITDA0.000.00-14.32M0.000.000.00
Net Income-4.66M-4.66M-21.72M-25.52M-45.15M52.85M
Balance Sheet
Total Assets96.93M96.93M104.48M130.37M156.45M187.74M
Cash, Cash Equivalents and Short-Term Investments56.44M56.44M68.80M79.43M94.65M148.54M
Total Debt0.000.000.000.000.000.00
Total Liabilities1.08M1.08M1.26M2.19M1.21M12.19M
Stockholders Equity95.85M95.85M103.23M128.18M154.86M175.55M
Cash Flow
Free Cash Flow4.60M4.60M-5.51M11.04M-12.51M-17.65M
Operating Cash Flow4.60M4.60M-5.51M11.04M-12.51M-17.65M
Investing Cash Flow-2.66M-2.66M-1.04M-6.39M-9.15M-16.45M
Financing Cash Flow-2.87M-2.87M-3.09M-1.16M24.47M35.73M

Thorney Technologies Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (68)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
74
Outperform
9.9211.89%5.16%8.49%116.25%
68
Neutral
$18.00B11.429.92%3.81%9.73%1.22%
56
Neutral
AU$2.09B23.645.31%16.78%22.86%
55
Neutral
AU$363.34M18.2312.36%2.86%-26.30%40.12%
50
Neutral
AU$3.65B44.2314.42%23.69%116.67%
48
Neutral
-20.45
46
Neutral
AU$1.06B18.025.01%6.60%14.81%
* Financial Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:TEK
Thorney Technologies Limited
0.14
0.00
0.00%
AU:ZIP
Zip Co Ltd.
2.76
0.32
13.11%
AU:JDO
Judo Capital Holdings Limited
1.83
-0.19
-9.41%
AU:LFS
Latitude Group Holdings Ltd.
1.02
-0.06
-5.56%
AU:COG
COG Financial Services Limited
1.70
0.76
80.85%
AU:SEC
Spheria Emerging Cos. Ltd.
2.70
0.52
23.85%

Thorney Technologies Limited Corporate Events

Thorney Technologies Continues Daily On‑Market Share Buy-Back
Jan 29, 2026

Thorney Technologies Ltd has provided an updated notification of its on-market share buy-back, confirming that a total of 1,132,567 ordinary fully paid shares had been repurchased prior to the latest reporting day, with a further 266,734 shares bought back on the previous trading day. The ongoing daily buy-back activity signals the company’s continued capital management strategy, potentially supporting its share price and earnings per share, and reflects management’s confidence in the value of the company’s technology-focused investment portfolio.

The most recent analyst rating on (AU:TEK) stock is a Hold with a A$0.13 price target. To see the full list of analyst forecasts on Thorney Technologies Limited stock, see the AU:TEK Stock Forecast page.

Thorney Technologies Provides Daily Update on On-Market Share Buy-Back
Jan 28, 2026

Thorney Technologies Ltd, listed on the ASX under the code TEK, is conducting an on-market share buy-back of its ordinary fully paid shares.

The company has updated the market with its latest daily buy-back notification, reporting that it repurchased 500,000 shares on the previous trading day, bringing the total number of shares bought back so far to 632,567 under the current program first notified in November 2025, signaling ongoing capital management activity that may support the share price and adjust the company’s capital structure.

The most recent analyst rating on (AU:TEK) stock is a Hold with a A$0.13 price target. To see the full list of analyst forecasts on Thorney Technologies Limited stock, see the AU:TEK Stock Forecast page.

Thorney Technologies Posts 8% Half-Year NTA Gain as Portfolio Holds Steady in December
Jan 13, 2026

Thorney Technologies Ltd reported that its after-tax net tangible asset (NTA) backing per share rose approximately 8.27% over the first half of the 2026 financial year, with the after-tax NTA at 27.5 cents and pre-tax NTA at 25.7 cents as at 31 December 2025, marginally down from the prior month. The overall portfolio was essentially flat for December, as gains in holdings such as Calix, Mach7 Technologies and Doctor Care Anywhere offset weakness in Yojee, Plenti Group and Raiz Invest, while the company maintained a cash balance of $1.9 million and left its prime broker facilities undrawn; TEK also renewed its on-market share buyback as a continuing capital management tool and highlighted the Thorney Investment Group’s 31.1% stake ahead of releasing its half-year results in February 2026, signalling ongoing confidence in the portfolio’s underlying value despite challenging capital markets for unlisted investments.

The most recent analyst rating on (AU:TEK) stock is a Hold with a A$0.12 price target. To see the full list of analyst forecasts on Thorney Technologies Limited stock, see the AU:TEK Stock Forecast page.

Thorney Technologies Reports Daily Activity in Ongoing On-Market Share Buy-Back
Jan 12, 2026

Thorney Technologies Limited has provided an update on its on-market share buy-back program, confirming that 16 ordinary fully paid shares were repurchased on the previous trading day, with no shares bought back prior to that date. The daily notification, lodged with the ASX as an update to the buy-back first announced in November 2025, indicates the company is actively using on-market buy-backs as a capital management tool, which may incrementally support the share price and enhance value for remaining shareholders over time.

The most recent analyst rating on (AU:TEK) stock is a Hold with a A$0.12 price target. To see the full list of analyst forecasts on Thorney Technologies Limited stock, see the AU:TEK Stock Forecast page.

Thorney Technologies Reports Slight NTA Decline Amid Market Volatility
Dec 14, 2025

Thorney Technologies Ltd reported a slight decline in its net tangible asset (NTA) per share from 26.2 cents in October to 25.8 cents in November 2025, reflecting market volatility and specific weaknesses in holdings like Clarity Pharmaceuticals and Credit Clear. Despite these challenges, positive contributions from companies such as Calix and Mach7 Technologies helped mitigate the overall portfolio’s downturn. The company continues to streamline its portfolio and has renewed its on-market share buyback program into 2026, maintaining a strong capital management strategy. Thorney Investment Group retains a significant shareholding interest of 31.1%.

Thorney Technologies Director Increases Stake
Nov 21, 2025

Thorney Technologies Limited announced a change in the director’s interest in securities, specifically involving Alex Waislitz. The company reported that Waislitz, through various corporate entities he controls, increased his shareholding by acquiring 2,950,000 additional shares, bringing the total to 117,642,920 shares. This acquisition was made through on-market purchases, reflecting a strategic move to strengthen his position within the company.

Thorney Technologies Announces Board Resignation
Nov 17, 2025

Thorney Technologies Limited announced the resignation of Tim Birch as a non-executive director, effective from the closure of the 2025 Annual General Meeting. Mr. Birch, who served on the board since November 2021, is thanked for his contributions. This change in the board’s composition may influence the company’s strategic direction and governance, potentially impacting its operations and stakeholder relationships.

Thorney Technologies Secures Shareholder Support at 2025 AGM
Nov 17, 2025

Thorney Technologies Limited announced that all resolutions proposed at its 2025 Annual General Meeting were successfully passed by a poll. This outcome reflects strong shareholder support for the company’s current direction and leadership, potentially strengthening its position in the technology investment sector.

Thorney Technologies Ltd Sees Financial Recovery and Strategic Growth in FY2025
Nov 17, 2025

Thorney Technologies Ltd reported a significant improvement in its financial performance for FY2025, with an after-tax loss of $4.7 million compared to the previous year’s $21.7 million loss. This improvement reflects disciplined portfolio management and strategic repositioning. The company remains focused on investing in companies with disruptive technologies and scalable business models, positioning itself to benefit from market recovery. TEK’s strategy includes active risk management and capital deployment in compelling valuations, with positive contributions from companies like Yojee Limited and eToro Group Limited. Despite some challenges, TEK is committed to enhancing shareholder returns through initiatives like share buybacks and revised management fees. The company also emphasizes robust governance and ESG considerations, aiming for long-term sustainable value creation.

Thorney Technologies Reports Slight NTA Increase and Strategic Moves
Nov 14, 2025

Thorney Technologies Ltd reported a slight increase in its pre-tax net tangible asset (NTA) per share to 26.2 cents as of October 31, 2025, up from 25.9 cents in September. The positive performance was driven by investments in companies like Clarity Pharmaceuticals and Credit Clear, with the latter announcing a significant UK-based acquisition and capital raising. The company has renewed its on-market share buyback program, maintaining its capital management strategy into 2026, and retains a 30.4% shareholding interest by Thorney Investment Group. The upcoming AGM on November 17, 2025, is expected to provide further insights into the company’s macro and portfolio strategies.

Thorney Technologies Director Increases Shareholding
Nov 7, 2025

Thorney Technologies Limited announced a change in the director’s interest, with Alex Waislitz acquiring an additional 751,555 shares through Thorney Holdings Proprietary Limited. This acquisition, valued at approximately $97,702.15, increases the total number of shares held by entities controlled by Waislitz to 114,692,920. The transaction reflects ongoing confidence in the company’s strategic direction and potential for growth, potentially impacting the company’s market positioning and stakeholder interests.

Thorney Technologies Extends Share Buy-Back Program
Nov 2, 2025

Thorney Technologies Ltd has announced the extension of its on-market share buy-back program for another year, from November 2025 to November 2026. This initiative, aimed at narrowing the share price discount to net tangible assets (NTA), will be funded through existing cash reserves and involves the potential acquisition of up to 31,045,455 shares. The directors and their associates will not participate in this buy-back, and the company retains the right to modify or terminate the program depending on market conditions.

Thorney Technologies Announces On-Market Share Buy-Back
Nov 2, 2025

Thorney Technologies Limited has announced an on-market buy-back of its ordinary fully paid shares, as indicated by its ASX security code TEK. This move is likely aimed at optimizing the company’s capital structure and potentially enhancing shareholder value, reflecting a strategic decision to invest in its own shares.

Thorney Technologies Director Increases Stake
Oct 31, 2025

Thorney Technologies Limited announced a change in the director’s interest, with Alex Waislitz acquiring an additional 989,553 shares through indirect interests. This acquisition, made via on-market purchases, increases the total number of shares held by entities controlled by Waislitz to 113,941,365. This move reflects a strategic decision by the director to increase his stake in the company, potentially signaling confidence in the company’s future prospects.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 04, 2026