| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 103.34M | 103.34M | 119.27M | 125.51M | 191.79M | 190.88M |
| Gross Profit | 25.29M | 46.55M | 29.83M | 53.34M | 77.17M | 75.42M |
| EBITDA | 15.39M | 16.05M | 14.55M | 18.86M | 24.20M | 31.07M |
| Net Income | 7.52M | 7.52M | 6.91M | 8.05M | 13.50M | 18.20M |
Balance Sheet | ||||||
| Total Assets | 63.77M | 63.77M | 78.79M | 97.87M | 105.93M | 108.72M |
| Cash, Cash Equivalents and Short-Term Investments | 13.85M | 13.85M | 24.28M | 32.78M | 12.87M | 17.57M |
| Total Debt | 12.83M | 12.83M | 14.55M | 12.28M | 7.53M | 12.37M |
| Total Liabilities | 26.61M | 26.61M | 30.38M | 29.67M | 38.79M | 47.48M |
| Stockholders Equity | 37.16M | 37.16M | 48.42M | 68.20M | 67.13M | 61.24M |
Cash Flow | ||||||
| Free Cash Flow | 11.37M | 11.37M | 19.63M | 17.24M | 16.90M | 21.74M |
| Operating Cash Flow | 12.16M | 12.16M | 20.50M | 19.00M | 18.81M | 23.78M |
| Investing Cash Flow | -748.00K | -748.00K | -672.00K | 11.29M | -1.78M | -1.40M |
| Financing Cash Flow | -21.81M | -21.81M | -28.31M | -10.30M | -14.90M | -9.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | AU$57.02M | 9.56 | 17.58% | 6.10% | -13.36% | 14.09% | |
66 Neutral | AU$53.86M | 12.31 | 12.71% | 9.03% | 8.39% | 3.21% | |
65 Neutral | AU$195.86M | 13.00 | 16.91% | 6.98% | -0.35% | -1.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | AU$2.04B | 36.97 | 21.99% | 2.63% | 5.79% | -31.70% | |
58 Neutral | AU$324.53M | 12.25 | 11.70% | 5.85% | 3.99% | -18.35% | |
56 Neutral | AU$281.63M | 29.42 | 8.94% | ― | 4.72% | 465.60% |
Australian Ethical Investment Ltd has lodged a notice with the ASX confirming that it has ceased to be a substantial shareholder in Shriro Holdings Ltd as at 29 December 2025, superseding an earlier substantial holding notice filed in November 2025. The exit of Australian Ethical as a substantial holder may reduce institutional ethical-investment backing in Shriro’s register and could modestly alter the company’s shareholder base and governance dynamics, though no immediate operational changes were disclosed in the filing.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.85 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced the cancellation of 6,172,839 fully paid ordinary shares as part of an equal access scheme buy-back, effective 22 December 2025. The transaction reduces the company’s issued capital, which may have implications for its capital management strategy and could potentially impact remaining shareholders through changes to per-share metrics and ownership concentration.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.85 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has completed a $5 million share buy-back involving 6,172,839 shares at $0.81 per share, which was oversubscribed by shareholders. Due to the high level of demand, applications for shares above individual shareholder entitlements were scaled back on a pro-rata basis, with the company accepting approximately 34.1% of additional shares tendered and applying a scale-back of about 65.9% on the excess, reflecting strong investor interest and a capital management approach aimed at optimising the company’s share structure.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.85 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has completed an equal access share buy-back program, acquiring a total of 6,172,839 ordinary fully paid shares for aggregate consideration of AUD 5 million. This final buy-back notification, updating an earlier announcement made on 18 November 2025, signals the conclusion of the capital management initiative, which is likely to reduce the company’s share count, potentially enhancing earnings per share and altering the ownership mix for remaining shareholders.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.85 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has completed a share buy-back that was fully subscribed and conducted at a premium to the prevailing market price, resulting in the repurchase of approximately 7.9% of its issued shares. The $5 million off-market buy-back for 6,172,839 shares at $0.81 per share was oversubscribed, triggering a pro-rata scale-back for shareholders who offered additional shares beyond their entitlement, with the company confirming it will honour those additional offers on a proportional basis and will announce the final pro-rata percentage separately.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.85 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited announced the resignation of Brian Bunker from his position as a director, effective December 2, 2025. This change in the board of directors may impact the company’s strategic direction and governance, though no immediate implications for stakeholders or operations were detailed in the announcement.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited announced changes to its board of directors, with Brian Bunker resigning and Fiona Brown being appointed as a non-independent non-executive director. Fiona Brown, known for founding Dicker Data Limited and serving as its Executive Chair, brings significant strategic and decision-making experience to Shriro. This change in leadership is expected to influence the company’s strategic direction and potentially impact its market positioning.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced a change in the director’s interest, specifically for Director Timothy Hargreaves. The change involves the acquisition of 397,875 Performance Rights as part of the company’s Long Term Incentive Plan, which was approved by shareholders at the recent AGM. This adjustment increases Hargreaves’ total Performance Rights to 1,138,614, reflecting the company’s commitment to aligning management incentives with shareholder interests.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited announced the issuance of 830,876 unquoted performance rights as part of an employee incentive scheme. This move is aimed at enhancing employee motivation and aligning their interests with the company’s long-term goals, potentially impacting the company’s operational efficiency and market competitiveness.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced an off-market equal access share buy-back, aiming to return up to $5 million to shareholders at a price of $0.81 per share, which represents approximately 7.9% of the company’s issued share capital. This initiative is voluntary for shareholders and is intended to optimize capital management and potentially enhance shareholder value.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced a new equal access scheme buy-back of its ordinary fully paid shares, as per the notification on November 18, 2025. This move could potentially impact the company’s share value and market perception, as buy-backs often signal management’s confidence in the company’s financial health and future prospects.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Ltd. held its Annual General Meeting on November 17, 2025, where several key resolutions were voted upon. The meeting saw the approval of the remuneration report and multiple share buy-back resolutions, indicating a strategic move to enhance shareholder value. However, the election of director Ben McGarry was not carried, and the re-election of director John Murphy was withdrawn, suggesting potential shifts in the company’s leadership dynamics.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Ltd. recently held its Annual General Meeting (AGM) for 2025, where key company figures such as CEO Tim Hargreaves and CFO Shane Booth were present. The meeting highlighted the company’s leadership structure, featuring non-executive directors John Murphy and Brian Bunker, and chair Abigail Cheadle. This presentation underscores the company’s commitment to maintaining a strong leadership team to drive future growth and stability.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited announced that it has received a waiver from the ASX regarding its buy-back process, allowing it to simplify reporting requirements. This waiver, contingent upon an ASIC exemption, permits Shriro to provide a final notice after the offer period instead of daily buy-back notices, which streamlines operations and reduces potential market confusion. The company plans to proceed with the buy-back following shareholder approval at the upcoming Annual General Meeting.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced significant changes to its board of directors, with Mr. John Murphy withdrawing his nomination for re-election and Mr. Brian Bunker resigning as a director. These changes follow the sale of shares by major shareholders Ariadne Australia Limited and D2A Holdings Pte Ltd. The company is in the process of appointing a new non-executive director to fill the casual vacancy, with further announcements expected once the appointment is finalized. The board has also decided to withdraw the resolution for Mr. Murphy’s re-election from the upcoming AGM.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited announced updates regarding potential share buy-backs as outlined in their 2025 Notice of Annual General Meeting. The buy-backs, if executed, will result in shares being bought back at 81 cents each. Notably, Brunneis Investments Pty Ltd has increased its voting power to 19.62% after acquiring shares from D2A Holdings Pte Ltd and SPL Pacific Ltd. The buy-backs could further increase Brunneis’ voting power to 28.73%, raising potential control implications. Brunneis has agreed to abstain from voting on the resolutions related to the buy-backs, while CEO Tim Hargreaves has decided not to participate in the buy-backs. The Board reserves the right to proceed with the buy-backs based on capital management objectives and shareholder interests.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced a significant change in the interests of its director, Brian Bunker. On October 22, 2025, Bunker disposed of his entire indirect interest of 15,284,117 ordinary shares in the company, valued at $13,297,181.79, through an off-market sale. This change leaves Bunker with no remaining securities in the company, which may impact the company’s governance and investor perception.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited announced that its major shareholder, D2A Holdings HK Ltd, has sold its entire 19.62% shareholding in the company at a price of 87 cents per share. The shares have been acquired by an unlisted company controlled by Ms. Fiona Brown. This transaction marks a significant change in the ownership structure of Shriro, potentially impacting its strategic direction and stakeholder interests.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.
Shriro Holdings Limited has announced a proposed buy-back of up to $5 million of its shares at a premium price, representing approximately 7.9% of its share capital. This move is part of a strategic shift away from acquisitions, focusing instead on returning excess capital to investors and expanding its BBQ range globally. The buy-back is intended to optimize capital deployment and enhance shareholder value, with further buy-backs planned if deemed beneficial.
The most recent analyst rating on (AU:SHM) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Shriro Holdings Ltd. stock, see the AU:SHM Stock Forecast page.