| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.69B | 2.64B | 2.51B | 2.46B | 2.28B |
| Gross Profit | 1.91B | 1.84B | 1.76B | 1.64B | 1.59B |
| EBITDA | 2.66B | 1.93B | 1.62B | 1.75B | 1.52B |
| Net Income | 1.78B | 1.05B | 174.90M | 300.60M | 887.90M |
Balance Sheet | |||||
| Total Assets | 35.40B | 36.35B | 35.67B | 37.01B | 36.64B |
| Cash, Cash Equivalents and Short-Term Investments | 529.40M | 380.60M | 296.40M | 679.00M | 978.70M |
| Total Debt | 15.15B | 16.77B | 15.71B | 15.87B | 15.47B |
| Total Liabilities | 16.32B | 18.17B | 17.65B | 18.29B | 17.46B |
| Stockholders Equity | 18.89B | 18.19B | 17.84B | 18.53B | 19.00B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 659.40M | 624.10M | 1.09B | 844.40M |
| Operating Cash Flow | 1.05B | 1.07B | 1.07B | 1.12B | 868.20M |
| Investing Cash Flow | 926.90M | -460.00M | -438.90M | -481.30M | -342.00M |
| Financing Cash Flow | -1.83B | -526.20M | -1.01B | -941.30M | 55.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | AU$10.34B | 11.82 | 8.50% | 4.29% | 4.75% | 170.39% | |
74 Outperform | AU$17.79B | 12.29 | 9.54% | 4.13% | 5.44% | 231.88% | |
71 Outperform | AU$11.00B | 3.64 | 11.52% | 4.72% | 0.29% | 83.44% | |
69 Neutral | AU$8.70B | 10.58 | 7.84% | 4.41% | 12.66% | ― | |
66 Neutral | AU$7.04B | 6.34 | 4.23% | 4.39% | -18.48% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |