| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03B | 988.70M | 900.10M | 816.40M | 795.30M |
| Gross Profit | 738.10M | 646.90M | 560.50M | 498.10M | 562.20M |
| EBITDA | 1.24B | 29.00M | 564.10M | 514.00M | 426.40M |
| Net Income | 981.00M | -200.70M | -240.00M | 469.30M | 1.42B |
Balance Sheet | |||||
| Total Assets | 16.93B | 15.63B | 16.28B | 17.32B | 17.18B |
| Cash, Cash Equivalents and Short-Term Investments | 99.40M | 72.20M | 67.90M | 60.20M | 61.50M |
| Total Debt | 5.56B | 4.87B | 4.83B | 5.10B | 5.19B |
| Total Liabilities | 6.30B | 5.52B | 5.51B | 5.84B | 5.51B |
| Stockholders Equity | 10.63B | 10.11B | 10.77B | 11.48B | 11.67B |
Cash Flow | |||||
| Free Cash Flow | 601.10M | 602.20M | 582.60M | 273.80M | 307.90M |
| Operating Cash Flow | 622.10M | 604.00M | 586.00M | 564.40M | 520.40M |
| Investing Cash Flow | -902.50M | 68.20M | 206.10M | -245.80M | -1.23B |
| Financing Cash Flow | 307.60M | -667.90M | -784.40M | -319.90M | 394.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | AU$10.34B | 11.82 | 8.50% | 4.29% | 4.75% | 170.39% | |
70 Outperform | AU$8.84B | 10.60 | 19.38% | 1.97% | 15.06% | 47.66% | |
69 Neutral | AU$8.68B | 10.58 | 7.84% | 4.41% | 12.66% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | AU$51.96B | 19.16 | 7.19% | 1.02% | 16.87% | ― | |
56 Neutral | AU$6.44B | 5.34 | 4.78% | 5.32% | 4.52% | ― | |
54 Neutral | AU$2.45B | 4.72 | 6.69% | 6.14% | -9.63% | ― |