| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.44B | 2.44B | 2.95B | 1.80B | 2.25B | 1.92B |
| Gross Profit | 580.00M | 580.00M | 833.00M | 799.00M | 854.00M | 909.00M |
| EBITDA | 425.00M | 278.00M | 716.00M | 41.00M | 648.00M | 1.11B |
| Net Income | 68.00M | 68.00M | -805.00M | -165.00M | 906.00M | 901.00M |
Balance Sheet | ||||||
| Total Assets | 15.08B | 15.08B | 15.56B | 17.15B | 17.38B | 16.15B |
| Cash, Cash Equivalents and Short-Term Investments | 236.00M | 236.00M | 335.00M | 122.00M | 558.00M | 117.00M |
| Total Debt | 4.54B | 4.54B | 4.48B | 4.54B | 4.29B | 3.99B |
| Total Liabilities | 6.02B | 6.02B | 6.21B | 6.59B | 6.18B | 5.49B |
| Stockholders Equity | 9.05B | 9.05B | 9.35B | 10.56B | 11.13B | 10.59B |
Cash Flow | ||||||
| Free Cash Flow | 548.00M | 548.00M | 540.00M | -62.00M | 888.00M | 630.00M |
| Operating Cash Flow | 550.00M | 550.00M | 542.00M | -57.00M | 896.00M | 635.00M |
| Investing Cash Flow | -155.00M | -155.00M | 126.00M | -315.00M | -436.00M | -492.00M |
| Financing Cash Flow | -494.00M | -494.00M | -455.00M | -64.00M | -19.00M | -350.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.06B | 12.60 | 4.86% | 5.18% | ― | ― | |
70 Outperform | AU$20.89B | 14.70 | 7.71% | 4.13% | 5.44% | 231.88% | |
66 Neutral | $10.93B | 48.81 | 24.58% | 1.97% | 15.06% | 47.66% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | AU$9.94B | 26.77 | 3.56% | 4.41% | 12.66% | ― | |
54 Neutral | AU$7.79B | 115.99 | 0.71% | 4.39% | -18.48% | ― | |
54 Neutral | AU$62.90B | 36.71 | 7.99% | 1.02% | 16.87% | ― |
Mirvac Group has notified the market of the cessation of 249,987 MGRAK LTP performance rights, which lapsed on 31 December 2025 after the conditions attached to those rights were not met or became incapable of being satisfied. The lapsing of these long-term incentive performance rights reflects a reduction in potential equity issuance under Mirvac’s incentive arrangements, modestly affecting its issued capital structure and signalling that certain performance hurdles linked to these rights were not achieved.
The most recent analyst rating on (AU:MGR) stock is a Sell with a A$2.00 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
Mirvac Group has notified the market of the cessation of 38,716 LTP performance rights (ASX code MGRAK) following the lapse of conditional rights that could not be satisfied as of 30 November 2025. The lapse reduces the pool of potential equity-based remuneration tied to these long-term performance incentives, marginally affecting Mirvac’s issued capital structure and reflecting performance or condition outcomes linked to this tranche of rights.
The most recent analyst rating on (AU:MGR) stock is a Buy with a A$2.55 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
Mirvac Group has announced the finalization of its securities buy-back program, as indicated in their latest notification to the Australian Securities Exchange (ASX). This move is part of Mirvac’s strategic financial management, potentially impacting its capital structure and shareholder value, reflecting the company’s commitment to optimizing its financial operations.
The most recent analyst rating on (AU:MGR) stock is a Buy with a A$2.60 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
Mirvac Group has announced a distribution of 4.7 cents per stapled security from Mirvac Property Trust, with no dividend being paid from Mirvac Limited. The distribution relates to a six-month period ending on December 31, 2025, with the payment scheduled for February 26, 2026. This announcement reflects Mirvac’s ongoing financial strategies and impacts stakeholders by providing a return on investment through the property trust.
The most recent analyst rating on (AU:MGR) stock is a Buy with a A$2.60 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
Mirvac Group announced a change in the director’s interest, specifically for Campbell John Hanan, who has been allotted 962,237 Performance Rights under the FY26 Long Term Incentive Plan. This change, approved at the company’s Annual General Meeting, reflects the company’s commitment to aligning executive incentives with long-term shareholder value, potentially impacting its strategic direction and stakeholder interests.
The most recent analyst rating on (AU:MGR) stock is a Hold with a A$2.00 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
Mirvac Group announced a change in the director’s interest, specifically regarding Rosemary Beryl Hartnett, who has converted her rights to acquire stapled securities into 41,111 stapled securities, resulting in a total holding of 56,111 stapled securities. This change reflects the vesting of rights under the Mirvac Group Non-Executive Director Fee Sacrifice Rights Plan, indicating a strategic move to align director interests with company performance, potentially impacting stakeholder confidence and market perception.
The most recent analyst rating on (AU:MGR) stock is a Hold with a A$2.31 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
Mirvac Group has announced the issuance of 79,533 fully paid ordinary units stapled securities, effective November 26, 2025. This move reflects the company’s ongoing efforts to manage its equity and optimize its capital structure, potentially impacting its market positioning and stakeholder interests.
The most recent analyst rating on (AU:MGR) stock is a Hold with a A$2.31 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.
At the 2025 Annual General Meeting, Mirvac Group highlighted its successful execution of strategic initiatives under CEO Campbell Hanan’s leadership, setting the stage for future growth. The company reported progress in capital partnering, expansion in the living sector, and refinement of its investment portfolio, indicating a positive outlook for FY26 and beyond.
The most recent analyst rating on (AU:MGR) stock is a Hold with a A$2.31 price target. To see the full list of analyst forecasts on Mirvac Group stock, see the AU:MGR Stock Forecast page.