tiprankstipranks
Trending News
More News >
Osteopore Ltd. (AU:OSX)
ASX:OSX
Australian Market

Osteopore Ltd. (OSX) AI Stock Analysis

Compare
10 Followers

Top Page

AU:OSX

Osteopore Ltd.

(Sydney:OSX)

Select Model
Select Model
Select Model
Neutral 43 (OpenAI - 5.2)
Rating:43Neutral
Price Target:
AU$0.01
â–²(0.00% Upside)
Action:ReiteratedDate:03/01/26
The score is primarily constrained by weak financial performance—continued net losses, negative operating/free cash flow, and negative equity—despite strong revenue growth and a reduction in debt. Valuation signals are limited by a negative P/E and lack of dividend data, while technical analysis cannot be meaningfully assessed due to missing indicators.
Positive Factors
Sustained Revenue Growth
Consistent multi-year revenue growth (~1.5M to ~3.1M from 2020–2025) signals expanding clinical adoption and market traction for Osteopore’s bioresorbable implants. This trend supports durable top-line momentum and provides a base for scaling operations and improving unit economics.
High Gross Margin
A ~53% gross margin in 2025 indicates product-level pricing power and differentiated technology. Durable gross margins support reinvestment in R&D and commercialization, improving prospects for future profitability as fixed costs are leveraged with higher volume.
Reduced Leverage
Material debt reduction lowers interest and refinancing risk, improving financial flexibility. For a capital-light medtech business, reduced leverage enhances runway for commercialization initiatives and reduces the near-term funding burden versus prior years.
Negative Factors
Persistent Net Losses
Large recurring net losses and negative operating/free cash flow demonstrate ongoing cash burn and reliance on external financing. This structural shortfall constrains the company’s ability to self-fund expansion, increases dilution/refinancing risk, and can limit long-term strategic flexibility.
Negative Shareholders' Equity
Negative equity is a structural weakness that reduces balance-sheet resilience and may impair access to traditional financing. It raises solvency concerns for stakeholders and can hamper the company’s ability to invest in manufacturing scale-up or pursue strategic partnerships without recapitalization.
Limited Cash Generation & Smaller Capital Base
A shrinking asset base and weak cash generation indicate constrained capacity to scale manufacturing, expand clinical trials, or absorb regulatory/commercial costs. This structural limitation increases dependence on external funding and may slow long-term execution of growth plans.

Osteopore Ltd. (OSX) vs. iShares MSCI Australia ETF (EWA)

Osteopore Ltd. Business Overview & Revenue Model

Company DescriptionOsteopore Limited designs, develops, and markets bioresorbable polymer implants for neurosurgical, orthopedic, and maxillofacial surgery applications in Singapore, Australia, and internationally. Its technology fabricates specific micro-structured scaffolds for bone regeneration through 3D printing and bioresorbable material. The company offers Osteoplug, a bioresorbable implant, which is used for covering trephination burr holes in neurosurgery; and Osteomesh, a bioresorbable implant that is used in craniofacial surgery to repair various types of fractures, such as orbital floor fracture, as well as to fill surgical defects. Osteopore Limited has a collaboration agreement with Livingstone Health Holding Limited to jointly develop new applications and products for regenerating bone and tissue. The company was incorporated in 2003 and is headquartered in Singapore.
How the Company Makes MoneyOsteopore generates revenue primarily through the sale of its biodegradable implants and scaffolds to hospitals, clinics, and medical practitioners. The company's revenue model includes direct sales of its products, which are often covered by health insurance plans, allowing for wider adoption among healthcare providers. Additionally, Osteopore may engage in strategic partnerships with medical device distributors and healthcare organizations to expand its market reach. The company also invests in research and development to innovate and improve its offerings, which can lead to licensing agreements or collaborations that further contribute to its revenue streams.

Osteopore Ltd. Financial Statement Overview

Summary
Strong revenue growth and healthy gross margin are outweighed by persistent deep losses, ongoing cash burn, and a weakened capital position with negative shareholders’ equity in 2025—despite reduced debt.
Income Statement
28
Negative
Revenue has grown strongly over the period (from ~1.5M in 2020 to ~3.1M in 2025), with 2025 showing a notably high reported growth rate. Gross margin remains healthy in 2025 (~53%), but profitability is still the core issue: operating and net margins are deeply negative, and the company continues to post sizeable net losses (2025 net loss ~3.7M). Losses have improved versus 2022–2023 levels, but the business has not yet demonstrated a clear path to break-even.
Balance Sheet
22
Negative
Leverage risk has improved materially as total debt fell sharply by 2025 (~0.2M vs ~1.3M in 2024). However, the balance sheet has weakened in a more structural way: shareholders’ equity turned negative in 2025 (about -1.7M), which reduces financial flexibility and raises financing/refinancing risk. Total assets have also trended down from 2020 levels, indicating a smaller capital base supporting operations.
Cash Flow
18
Very Negative
Cash generation remains pressured, with operating cash flow and free cash flow consistently negative each year (2025 operating cash flow ~-2.6M; free cash flow ~-2.6M). While cash burn has improved versus 2021–2023 levels, the company is still funding operations externally. Free cash flow broadly tracks net losses (free cash flow to net income ~1x), suggesting limited non-cash addbacks and no clear evidence yet of self-funding operations.
BreakdownDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue3.06M2.81M2.22M1.69M1.11M
Gross Profit1.62M2.37M1.64M1.27M811.64K
EBITDA-1.92M-2.34M-4.35M-3.97M-3.38M
Net Income-3.72M-3.35M-4.87M-4.22M-3.62M
Balance Sheet
Total Assets2.77M3.13M3.34M3.62M6.01M
Cash, Cash Equivalents and Short-Term Investments626.97K638.50K1.16M1.35M4.55M
Total Debt198.80K1.33M1.09M74.18K106.71K
Total Liabilities4.50M2.83M2.91M1.51M633.40K
Stockholders Equity-1.73M306.22K432.60K2.11M5.37M
Cash Flow
Free Cash Flow-2.57M-3.10M-3.74M-4.06M-4.00M
Operating Cash Flow-2.56M-3.09M-3.74M-4.00M-3.81M
Investing Cash Flow-10.79K-14.59K-7.37K-63.98K-194.62K
Financing Cash Flow2.67M2.63M3.58M896.32K-485.88K

Osteopore Ltd. Peers Comparison

Overall Rating
UnderperformOutperform
Sector (51)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
58
Neutral
AU$21.89M-4.71-27.84%―6.77%-8.45%
56
Neutral
AU$210.74M-127.08-2.01%―16.93%76.47%
52
Neutral
AU$94.16M-11.14-47.98%―700.00%26.88%
51
Neutral
$7.86B-0.30-43.30%2.27%22.53%-2.21%
49
Neutral
AU$41.13M-6.22-81.30%―-36.68%79.41%
43
Neutral
AU$3.86M-0.50-487.52%―5.52%49.25%
41
Neutral
AU$244.18M-17.68-89.70%―42.05%-0.84%
* Healthcare Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:OSX
Osteopore Ltd.
0.01
-0.01
-58.33%
AU:OCC
Orthocell Ltd
0.90
-0.28
-23.73%
AU:ARX
Aroa Biosurgery Ltd
0.61
0.12
24.49%
AU:IME
ImExHS Limited
0.41
<0.01
1.25%
AU:EMD
Emyria Ltd
0.05
0.02
59.37%
AU:ALA
Arovella Therapeutics Limited
0.08
-0.03
-25.71%

Osteopore Ltd. Corporate Events

Osteopore lifts revenue to record high but loss widens on growth investment
Feb 27, 2026

Osteopore Limited reported record revenue of $3.06 million for the year ended 31 December 2025, an 11% increase driven by stronger traction across core markets and product segments. Despite this top-line growth, the company’s net loss after tax also widened by 11% to $3.72 million, as operating expenses rose due to higher product development, laboratory spending, and expanded compliance efforts.

The company’s net tangible assets per share deteriorated to negative 0.67 cents, reflecting balance sheet pressure as it invests for broader commercial deployment and regulatory readiness. Osteopore also incorporated a new wholly owned subsidiary, OsteoRx Pte Ltd in August 2025, underscoring its push toward long-term growth and scalable international operations, though no dividend was declared for the year.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seeks ASX Quotation for 50 Million New Shares
Feb 11, 2026

Osteopore Limited has lodged an application with the ASX for quotation of 50,000,000 ordinary fully paid shares under code OSX, with an issue date of 11 February 2026. The move expands the company’s quoted share base, signalling a material change in its capital structure that may affect liquidity and ownership dynamics for existing and prospective shareholders.

The application, made under Appendix 2A of the ASX Listing Rules, reflects the conversion or issue of securities that are now being admitted to quotation on the exchange. This step formalises the listing of the new shares and positions Osteopore to access broader market participation through the enlarged pool of tradable securities.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Launches 3D Printing Services to Tap Rapidly Growing Healthcare Market
Feb 9, 2026

Osteopore Limited has launched a state-of-the-art 3D printing services line in Singapore, offering pre-surgical planning models and sterilised intra-operative cutting jigs to both public and private hospitals. The move, driven by direct demand from hospitals and surgeons, enables the company to extend beyond implants into digital surgical planning, customised design and additive manufacturing.

By expanding its role along the surgical value chain, Osteopore aims to improve surgical precision, reduce lead times and optimise hospital resource use, while diversifying and increasing higher-value revenue streams. The initiative positions the company to capitalise on the rapidly growing global healthcare 3D printing market, forecast to quadruple to more than USD 8 billion by the early 2030s, with Asia-Pacific expected to be one of the fastest-growing regions.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Issues Additional Unquoted Convertible Notes
Feb 6, 2026

Osteopore Limited has notified the market of the issue of additional unquoted convertible notes, identified under ASX code OSXAM, as part of its capital structure on 6 February 2026. The relatively small issuance of 10 convertible notes signals a targeted funding or structural adjustment move rather than a large capital raise, indicating incremental balance-sheet activity that existing stakeholders may monitor for its impact on future equity dilution and financing flexibility.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Completes Full A$5m Drawdown of First Tranche of Convertible Notes
Feb 6, 2026

Osteopore Limited has completed the final A$500,000 drawdown of Tranche 1 of its 4.0% redeemable convertible notes under a subscription agreement with Advance Opportunities Fund and Advance Opportunities Fund I, bringing the total nominal amount issued under the first A$5 million tranche to A$5 million across 20 sub‑tranches. The fresh capital will be deployed to support Osteopore’s ordinary operations and fund future developments, projects and investments as opportunities arise, bolstering the company’s financial flexibility as it pursues growth in regenerative medicine and 3D‑printed implant markets.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seeks ASX Quotation for 70 Million New Shares
Feb 3, 2026

Osteopore Limited has applied to the Australian Securities Exchange for quotation of 70 million new fully paid ordinary shares, to be traded under its existing ticker, OSX, from 3 February 2026. The sizeable securities issuance signals a significant capital move that could broaden the company’s shareholder base and provide additional funding capacity, with potential implications for existing investors through dilution and for the company’s ability to finance future operational or strategic initiatives.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.02 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Expands Hong Kong Presence With New Design Partnership and Global Centre of Excellence
Jan 30, 2026

Osteopore has entered a partnership with the Tam Shiu Anatomical Modelling Laboratory at the University of Hong Kong to advance digital design and workflows for anatomical models, surgical guides, cutting jigs and the digital reconstruction of bone gaps and augmentation sites across the body. As part of the collaboration, the company will establish its second Global Centre of Excellence in Hong Kong — its first outside Singapore — a move aimed at deepening engagement with surgeons, integrating more closely with the hospital ecosystem, and strengthening its operational and clinical footprint in a key Asian medical hub.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.02 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seeks ASX Quotation for 20 Million New Shares
Jan 27, 2026

Osteopore Ltd has applied to the ASX for quotation of 20 million new fully paid ordinary shares, to be traded under its existing ticker, OSX. The share issuance, dated 27 January 2026, will expand the company’s quoted capital base, potentially improving trading liquidity and providing additional funding capacity, with implications for existing shareholders through capital structure and possible dilution effects.

The most recent analyst rating on (AU:OSX) stock is a Buy with a A$0.02 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Targets Greater Bay Area via Exclusive Hong Kong Orthopaedic Deal
Jan 22, 2026

Osteopore Limited has clarified details of its exclusive agreement with MontsMed Hong Kong Company Limited to introduce its custom and off-the-shelf orthopaedic implant products into Hong Kong. While Hong Kong itself is not considered a major bone trauma market, Osteopore emphasises the territory’s strategic role as a regulatory and market gateway into China’s Guangdong-Hong Kong-Macao Greater Bay Area, a region of over 87 million people and RMB 14.5 trillion GDP, positioning the deal as a significant long-term opportunity despite the current inability to quantify its potential economic impact; the agreement is described as containing standard market terms with no additional material conditions or minimum performance criteria.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Enters Hong Kong with Exclusive Orthopaedic Distribution Deal
Jan 21, 2026

Osteopore Limited has signed an exclusive three-year distribution agreement, with an option for a one-year extension, with MontsMed Hong Kong Company Limited to introduce its custom and off-the-shelf orthopaedic products into Hong Kong, initially targeting the orthopaedic trauma reconstruction market where its devices have the strongest application potential. While Hong Kong is a relatively small market, Osteopore’s move positions the company in a strategically important hub to access the Greater Bay Area and benefit from emerging regulatory harmonisation for medical devices across China’s regional healthcare network, aligning the business with a fast-growing Asia-Pacific bone graft and substitutes market projected to expand at an 8.2% CAGR through 2030.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seeks ASX Quotation for 10 Million New Shares
Jan 20, 2026

Osteopore Limited has applied to the ASX for quotation of 10 million new fully paid ordinary shares, with the securities to be issued and quoted on 20 January 2026 under the ticker OSX. The move expands the company’s listed share base and may provide additional capital flexibility and liquidity for existing and new investors, although the announcement does not disclose the purpose of the issuance or associated funding details.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seeks ASX Quotation for 50 Million New Shares
Jan 19, 2026

Osteopore Limited has applied to the Australian Securities Exchange for quotation of 50 million new fully paid ordinary shares, to be traded under its existing ticker, OSX. The securities were issued on 16 January 2026, signaling a significant expansion of the company’s listed share base that may affect its capital structure and liquidity profile, with implications for existing shareholders as the enlarged register comes to market.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seals Exclusive Majeton Deal to Drive China Expansion
Jan 16, 2026

Osteopore Limited has entered an exclusive commercialisation agreement with Majeton to distribute its dental, orthodontic and maxillofacial regenerative implants across China, Hong Kong and Macau, marking a strategic move to penetrate the Greater China market. The deal, effective from 15 January 2026, includes staged payments tied to regulatory and sales milestones, such as upfront dossier fees, payments on regulatory approvals in Macau and China, and volume-based bonuses for units sold in the Greater Bay Area and mainland China, signalling a structured pathway to revenue growth and broader regional adoption of Osteopore’s technology.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Seals RMB 12m Exclusive China Distribution Deal with Majeton
Jan 15, 2026

Osteopore Limited has signed a multi-year, exclusive distribution agreement worth more than RMB 12 million with Majeton Pte Ltd to commercialise its dental, orthodontic and maxillofacial products in China, Hong Kong and Macau. The deal, which includes upfront and milestone payments tied to sales and regulatory achievements, gives Osteopore access to the Chinese dental bone graft substitute and membrane market via Majeton and its parent Essex Bio-Technology Limited, whose extensive hospital network and sales infrastructure are expected to accelerate Osteopore’s regional expansion and reinforce its strategy of leveraging established partners to scale commercialisation and improve patient outcomes.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Issues Additional Unquoted Convertible Notes for Funding Flexibility
Jan 14, 2026

Osteopore Limited has notified the market of the issue of five unquoted convertible notes under the security code OSXAM, with the issue dated 14 January 2026. The small-scale issuance of these convertible notes indicates the company is continuing to use structured, non-listed securities as part of its capital management strategy, which may provide additional funding flexibility without immediate dilution for ordinary shareholders.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Issues Cleansing Notice for Next $250,000 Tranche of Convertible Notes
Jan 14, 2026

Osteopore Limited has issued a cleansing notice in connection with a new $250,000 sub‑tranche (ST18 of T1) of redeemable convertible notes subscribed for by Advance Opportunities Fund and Advance Opportunities Fund I under an existing subscription agreement of up to $20 million. The notice confirms that these Sixth Convertible Notes will be issued without a prospectus, and that ordinary shares issued upon their conversion can be freely on‑sold to retail investors, reflecting the company’s continued use of staged convertible note funding to support its capital needs while maintaining compliance with Australian corporate and ASX disclosure requirements.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Draws Further A$250,000 from Tranche 1 of Convertible Notes Facility
Jan 14, 2026

Osteopore Limited has drawn a further A$250,000 sub-tranche (ST18) from Tranche 1 of its 4.0% redeemable convertible notes facility with Advance Opportunities Fund and Advance Opportunities Fund I, taking total subscriptions under Tranche 1 to A$4.5 million out of a planned A$5 million. The funds raised under the up-to-A$20 million multi-tranche notes program are earmarked for use in the ordinary course of business and to support future developments, projects and investments as opportunities arise, bolstering Osteopore’s capital position as it seeks to expand its regenerative implant operations and pursue growth initiatives.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Secures Exclusive Heparan Sulphate Licence to Target High-Growth Bone Regeneration Market
Jan 7, 2026

Osteopore Limited has signed an exclusive 15-year licensing agreement with Accelerate Technologies, the commercialisation arm of Singapore’s A*STAR, to use a Heparan Sulphate bioactive technology platform designed to significantly accelerate bone and tissue regeneration when combined with Osteopore’s existing implant technology. The licence, which includes patents and know-how for two Heparan Sulphate families such as HS3 and covers all life science, medical, research and clinical uses across key global markets, positions Osteopore to access the fast-growing bone morphogenetic protein-2 (BMP-2) market in Asia-Pacific, valued at USD 670 million in 2024 and forecast to expand at 8.5% annually, although the company does not expect a short-term material impact on earnings as clinical trials and regulatory milestones progress.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Advance Opportunities Fund I Ceases to Be Substantial Holder in Osteopore
Dec 30, 2025

Advance Opportunities Fund I has lodged a notice under Australia’s Corporations Act stating it has ceased to be a substantial shareholder in Osteopore Limited. The filing, dated 30 December 2025, indicates that the fund’s relevant interest in Osteopore’s voting securities has fallen below the substantial holding threshold, signalling a change in the company’s share register that may alter its investor base and potentially affect perceptions of institutional support.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Osteopore Ltd. Announces Quotation of New Securities on ASX
Dec 12, 2025

Osteopore Ltd. has announced the quotation of 16,949,152 new fully paid ordinary securities on the Australian Securities Exchange (ASX) as of December 11, 2025. This move is part of the company’s strategic efforts to enhance its capital structure and potentially expand its market presence, which could have significant implications for its growth and stakeholder value.

The most recent analyst rating on (AU:OSX) stock is a Hold with a A$0.01 price target. To see the full list of analyst forecasts on Osteopore Ltd. stock, see the AU:OSX Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Mar 01, 2026