| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.97M | 26.57M | 19.67M | 17.12M | 13.37M |
| Gross Profit | 8.31M | 11.03M | 3.50M | 3.52M | 5.22M |
| EBITDA | 1.52M | 45.58K | -1.26M | -744.21K | -3.00M |
| Net Income | -2.88M | -2.63M | -4.19M | -3.04M | -4.70M |
Balance Sheet | |||||
| Total Assets | 23.73M | 21.81M | 22.65M | 20.99M | 25.01M |
| Cash, Cash Equivalents and Short-Term Investments | 3.30M | 2.07M | 2.36M | 1.91M | 4.19M |
| Total Debt | 566.32K | 1.19M | 1.29M | 1.12M | 2.40M |
| Total Liabilities | 7.86M | 7.33M | 6.67M | 5.09M | 8.36M |
| Stockholders Equity | 15.87M | 14.47M | 15.98M | 15.90M | 16.65M |
Cash Flow | |||||
| Free Cash Flow | 244.16K | -1.69M | 414.59K | -4.23M | -5.53M |
| Operating Cash Flow | 564.71K | -634.68K | 2.61M | -2.20M | -2.97M |
| Investing Cash Flow | -1.19M | -765.91K | -2.13M | -2.22M | -3.39M |
| Financing Cash Flow | 1.68M | 1.18M | -98.61K | 2.25M | -161.78K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | AU$21.63M | -7.11 | -19.01% | ― | 6.77% | -8.45% | |
47 Neutral | AU$19.56M | 3.95 | 7.57% | ― | 28.91% | -1050.00% | |
44 Neutral | AU$43.60M | -5.70 | -14.19% | ― | 3.61% | -17.03% | |
43 Neutral | AU$72.67M | -6.64 | -59.96% | ― | ― | ― | |
43 Neutral | AU$31.35M | -3.13 | -1009.84% | ― | 25.98% | 22.10% |