| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 880.21M | 882.20M | 1.04B | 977.83M | 790.59M | 525.55M |
| Gross Profit | 259.50M | 882.20M | 408.40M | 374.83M | 270.52M | 133.34M |
| EBITDA | 147.99M | 149.55M | 269.27M | 268.15M | 193.65M | 99.43M |
| Net Income | 44.51M | 44.51M | 132.75M | 148.52M | 102.60M | 39.68M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.28B | 1.26B | 1.23B | 974.79M | 695.44M |
| Cash, Cash Equivalents and Short-Term Investments | 121.48M | 121.48M | 121.10M | 166.63M | 196.61M | 306.95M |
| Total Debt | 394.63M | 394.63M | 395.66M | 329.56M | 256.41M | 143.10M |
| Total Liabilities | 744.97M | 744.97M | 732.95M | 716.02M | 519.42M | 307.45M |
| Stockholders Equity | 533.16M | 533.16M | 522.57M | 517.17M | 455.68M | 388.53M |
Cash Flow | ||||||
| Free Cash Flow | 123.37M | 71.75M | 61.79M | 131.33M | 110.99M | 96.76M |
| Operating Cash Flow | 132.63M | 132.63M | 116.67M | 170.28M | 140.63M | 116.90M |
| Investing Cash Flow | -51.29M | -51.29M | -88.49M | -124.11M | -290.28M | -19.65M |
| Financing Cash Flow | -68.72M | -68.72M | -81.76M | -75.21M | 37.51M | -95.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | AU$133.94M | 9.75 | 12.24% | 12.92% | 26.16% | ― | |
65 Neutral | AU$130.23M | 12.17 | 12.33% | 9.92% | ― | ― | |
63 Neutral | AU$528.52M | 7.80 | 7.88% | 7.86% | -0.89% | 16.45% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | AU$1.66B | 37.21 | 8.86% | 2.33% | -14.98% | -66.48% | |
53 Neutral | AU$170.57M | 781.25 | 0.15% | ― | -1.08% | ― | |
48 Neutral | AU$32.34M | -6.20 | 10.80% | 1.67% | -2.81% | -503.02% |
IDP Education Limited has notified the market of the cessation of a total of 63,471 equity-based instruments after certain performance and service conditions were not met by 31 December 2025. The lapsed securities comprise 20,306 service rights and 43,165 performance rights, indicating that previously granted conditional incentives to employees or executives will not convert into ordinary shares, thereby marginally reducing potential future share dilution for existing investors.
The most recent analyst rating on (AU:IEL) stock is a Sell with a A$6.00 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.
JPMorgan Chase & Co. and its affiliates have notified IDP Education Ltd that they have ceased to be a substantial holder in the company as of 17 December 2025. The change reflects a series of transactions and securities lending activities involving JPMorgan entities including J.P. Morgan Securities Australia Limited, JPMorgan Chase Bank, N.A., and J.P. Morgan Investment Management Inc., resulting in JPMorgan’s voting interest in IDP Education falling below the substantial holding threshold, which may slightly alter the company’s institutional shareholder mix but does not directly affect its day-to-day operations.
The most recent analyst rating on (AU:IEL) stock is a Hold with a A$6.00 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.
IDP Education Limited has announced a voluntary shift in its revenue recognition accounting policy for student placement services, aligning practices across all jurisdictions with census dates. This change, effective for FY26 reporting and FY25 restatements, aims to reflect evolving performance obligations, including increased student support, but will also impact reported financials by delaying revenue recognition in some regions, influencing earnings and equity figures, while reaffirming its FY26 EBIT guidance.
The most recent analyst rating on (AU:IEL) stock is a Hold with a A$6.00 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.
JPMorgan Chase & Co. and its affiliates have officially ceased being substantial shareholders in IDP Education Ltd, effective December 15, 2025. This change could impact the ownership dynamics and shareholder structure of the company, with potential implications for its market positioning and stakeholder relationships.
The most recent analyst rating on (AU:IEL) stock is a Hold with a A$6.00 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.
IDP Education Ltd. has announced that Citigroup Global Markets Australia Pty Limited and its related bodies corporate have ceased to be substantial holders in the company as of November 5, 2025. This change reflects a decrease in Citigroup’s relevant interest in IDP Education’s shares due to securities lending agreements and standard business contracts, which may impact the company’s shareholder composition and market perception.
The most recent analyst rating on (AU:IEL) stock is a Hold with a A$5.00 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.
IDP Education Ltd. announced a change in the director’s interest, with Tennealle O’Shannessy acquiring additional performance and service rights under the company’s Employee Incentive Plan. This change reflects the company’s ongoing commitment to aligning executive interests with corporate performance, potentially impacting stakeholder perceptions and reinforcing confidence in the company’s governance and strategic direction.
The most recent analyst rating on (AU:IEL) stock is a Hold with a A$6.00 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.
IDP Education Ltd. held its Annual General Meeting on October 21, 2025, where several resolutions were voted on, including the re-election and election of non-executive directors, the approval of the remuneration report, and the grant of performance rights to the CEO. Most resolutions were carried, indicating strong shareholder support, except for the conditional spill resolution, which was not carried. The results reflect the company’s stable governance and strategic focus, with implications for continued leadership and operational strategies.
The most recent analyst rating on (AU:IEL) stock is a Sell with a A$4.50 price target. To see the full list of analyst forecasts on IDP Education Ltd. stock, see the AU:IEL Stock Forecast page.