Top Page
Nido Education Limited
(Sydney:NDO)
Nido Education Limited (NDO) vs. iShares MSCI Australia ETF (EWA)
Nido Education Limited Business Overview & Revenue Model
Nido Education Limited Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.30M | 163.63M | 93.37M | 57.94M | 19.22M | 7.82M |
| Gross Profit | 41.04M | 154.59M | 86.66M | 6.64M | 5.19M | 854.00K |
| EBITDA | 42.54M | 25.95M | -13.58M | 5.25M | 4.77M | 259.00K |
| Net Income | 13.80M | 14.65M | -18.11M | -6.78M | 1.88M | -1.65M |
Balance Sheet | ||||||
| Total Assets | 326.18M | 323.81M | 323.88M | 308.90M | 20.91M | 22.57M |
| Cash, Cash Equivalents and Short-Term Investments | 4.31M | 3.51M | 25.57M | 23.20M | 1.34M | 1.07M |
| Total Debt | 197.46M | 184.07M | 189.98M | 187.61M | 2.24M | 18.92M |
| Total Liabilities | 213.70M | 200.13M | 214.43M | 197.10M | 23.25M | 25.40M |
| Stockholders Equity | 112.49M | 123.68M | 109.45M | 111.80M | -2.34M | -2.84M |
Cash Flow | ||||||
| Free Cash Flow | 14.05M | 27.33M | -58.00K | -2.33M | 1.83M | 861.00K |
| Operating Cash Flow | 17.78M | 28.50M | 293.00K | -2.66M | 2.04M | 1.68M |
| Investing Cash Flow | -14.92M | -24.34M | -79.67M | -2.83M | -204.00K | -817.00K |
| Financing Cash Flow | -2.38M | -26.22M | 102.63M | 6.30M | -1.56M | 0.00 |
Nido Education Limited Technical Analysis
Nido Education Limited Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | AU$130.54M | 9.75 | 12.24% | 12.92% | 26.16% | ― | |
65 Neutral | AU$132.26M | 12.36 | 12.33% | 9.92% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | AU$171.93M | 787.50 | 0.15% | ― | -1.08% | ― | |
48 Neutral | AU$14.59M | -11.46 | -7.51% | ― | 1.42% | 86.97% | |
48 Neutral | AU$33.45M | -6.42 | 10.80% | 1.67% | -2.81% | -503.02% | |
41 Neutral | AU$25.87M | -3.67 | -126.76% | ― | -14.55% | 70.98% |
Nido Education Limited Corporate Events
Nido Education Limited has announced the cessation of a total of 395,643 options (security codes NDOAA and NDOAB), which lapsed on 8 January 2026 after the conditions attached to these securities were not met or became incapable of being satisfied. The expiry of these options reduces the company’s pool of potential future equity issuance, slightly simplifying its capital structure and potentially affecting the dilution outlook for existing shareholders, but does not alter its current issued share capital or day-to-day operations.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited has issued 11,922 new fully paid ordinary shares following the exercise or conversion of previously unquoted equity securities. The additional shares, issued on 31 December 2025, marginally increase the company’s share capital and reflect the take-up of incentive or convertible arrangements, resulting in a small dilution for existing shareholders but signaling continued alignment of certain stakeholders with the company’s equity.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited has completed the acquisition of two child care services from its incubation pipeline for $6 million. These services, located in New South Wales and Western Australia, boast occupancy rates above 90% and are expected to contribute an estimated EBIT of $1.3 million in 2026. This acquisition aligns with Nido’s growth strategy, which focuses on achieving specific financial and occupancy metrics before exercising call options.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited has announced a series of on-market acquisitions of ordinary shares by its CEO and Director, Mr. Adam Lai, totaling over 168,000 shares across several transactions from November 25 to December 2, 2025. This activity indicates a significant increase in personal investment by the CEO, which may reflect confidence in the company’s future prospects and could influence investor sentiment positively.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited announced a change in the director’s interest, with Mr. Mathew Edwards acquiring a total of 194,198 ordinary shares in two separate transactions. This change in shareholding reflects the company’s ongoing internal adjustments and could indicate confidence in the company’s future performance, potentially impacting stakeholder perceptions and market positioning.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited has announced the acquisition of two incubator services for approximately $7 million, with both services having high occupancy rates. This move is part of Nido’s growth strategy, supported by a $30 million extension of its acquisition facility and an increased bank guarantee facility. The company aims to expand its operations by leveraging its incubation growth strategy, which requires services to meet specific financial and occupancy criteria. Despite subdued trading, the performance of services in the incubator aligns with expectations, suggesting positive prospects for future acquisitions.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited has announced a revised securities trading policy, effective from November 20, 2025, in compliance with ASX Listing Rule 12.10. This update reflects the company’s commitment to maintaining transparency and regulatory compliance, potentially impacting its operations and stakeholder trust.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited is navigating a challenging year in the early education sector due to economic factors such as cost of living and reduced birth rates, though recent data shows an increase in births. The company projects its Service EBITDA to range between $28.5-$30 million by the end of 2025, with a Group EBITDA of $16.5 to $18 million. Despite macroeconomic challenges, Nido is committed to its incubation growth strategy, aiming to acquire 100 services over 5-6 years. The company is poised to benefit from upcoming government policy changes that will increase childcare subsidies, potentially impacting 100,000 to 190,000 families. Nido is also exploring opportunities to capitalize on the reduced earnings multiples in the childcare acquisition market, which could enhance shareholder value.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited announced changes in its substantial holding and director’s interest notices. The changes involve the cessation of voluntary escrow on certain shares, impacting the holdings of directors Mathew Edwards and Mark Kerr. This announcement could influence stakeholder perceptions and the company’s market positioning.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.
Nido Education Limited announced the cessation of certain securities, including 572,986 ordinary fully paid shares due to an on-market buy-back and 25,414 options that lapsed because the conditions were not met. This move could impact the company’s capital structure and potentially influence its market positioning by reducing the number of outstanding shares.
The most recent analyst rating on (AU:NDO) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Nido Education Limited stock, see the AU:NDO Stock Forecast page.