| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 163.63M | AU$ 93.37M | AU$ 57.94M | AU$ 19.22M | AU$ 7.82M |
| Gross Profit | AU$ 154.59M | AU$ 86.66M | AU$ 6.64M | AU$ 5.19M | AU$ 854.00K |
| Operating Income | AU$ 28.31M | AU$ -11.68M | AU$ -945.00K | AU$ 2.91M | AU$ -340.00K |
| EBITDA | AU$ 25.95M | AU$ -13.58M | AU$ 5.25M | AU$ 4.77M | AU$ 259.00K |
| Net Income | AU$ 14.65M | AU$ -18.11M | AU$ -6.78M | AU$ 1.88M | AU$ -1.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 3.51M | AU$ 25.57M | AU$ 23.20M | AU$ 1.34M | AU$ 1.07M |
| Total Assets | AU$ 323.81M | AU$ 323.88M | AU$ 308.90M | AU$ 20.91M | AU$ 22.57M |
| Total Debt | AU$ 184.07M | AU$ 189.98M | AU$ 187.61M | AU$ 2.24M | AU$ 18.92M |
| Net Debt | AU$ 180.56M | AU$ 164.41M | AU$ 164.41M | AU$ 900.00K | AU$ 962.00K |
| Total Liabilities | AU$ 200.13M | AU$ 214.43M | AU$ 197.10M | AU$ 23.25M | AU$ 25.40M |
| Stockholders' Equity | AU$ 123.68M | AU$ 109.45M | AU$ 111.80M | AU$ -2.34M | AU$ -2.84M |
| Cash Flow | |||||
| Free Cash Flow | AU$ 27.33M | AU$ -58.00K | AU$ -2.33M | AU$ 1.83M | AU$ 861.00K |
| Operating Cash Flow | AU$ 28.50M | AU$ 293.00K | AU$ -2.66M | AU$ 2.04M | AU$ 1.68M |
| Investing Cash Flow | AU$ -24.34M | AU$ -79.67M | AU$ -2.83M | AU$ -204.00K | AU$ -817.00K |
| Financing Cash Flow | AU$ -26.22M | AU$ 102.63M | AU$ 6.30M | AU$ -1.56M | AU$ 0.00 |