Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 882.20M | AU$ 1.04B | AU$ 977.83M | AU$ 790.59M | AU$ 525.55M |
Gross Profit | AU$ 882.20M | AU$ 408.40M | AU$ 374.83M | AU$ 270.52M | AU$ 133.34M |
Operating Income | AU$ 91.90M | AU$ 233.68M | AU$ 227.37M | AU$ 163.17M | AU$ 58.75M |
EBITDA | AU$ 149.55M | AU$ 269.27M | AU$ 274.13M | AU$ 199.09M | AU$ 104.08M |
Net Income | AU$ 44.51M | AU$ 132.75M | AU$ 148.52M | AU$ 102.60M | AU$ 39.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 121.48M | AU$ 121.10M | AU$ 166.63M | AU$ 196.61M | AU$ 306.95M |
Total Assets | AU$ 1.28B | AU$ 1.26B | AU$ 1.23B | AU$ 974.79M | AU$ 695.44M |
Total Debt | AU$ 394.63M | AU$ 395.66M | AU$ 329.56M | AU$ 256.41M | AU$ 143.10M |
Net Debt | AU$ 273.15M | AU$ 288.04M | AU$ 162.94M | AU$ 59.81M | AU$ -163.85M |
Total Liabilities | AU$ 744.97M | AU$ 732.95M | AU$ 716.02M | AU$ 519.42M | AU$ 307.45M |
Stockholders' Equity | AU$ 533.16M | AU$ 522.57M | AU$ 517.17M | AU$ 455.68M | AU$ 388.53M |
Cash Flow | |||||
Free Cash Flow | AU$ 71.75M | AU$ 61.79M | AU$ 131.33M | AU$ 110.99M | AU$ 96.76M |
Operating Cash Flow | AU$ 132.63M | AU$ 116.67M | AU$ 170.28M | AU$ 140.63M | AU$ 116.90M |
Investing Cash Flow | AU$ -51.29M | AU$ -88.49M | AU$ -124.11M | AU$ -290.28M | AU$ -19.65M |
Financing Cash Flow | AU$ -68.72M | AU$ -81.76M | AU$ -75.21M | AU$ 37.51M | AU$ -95.72M |