| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.56B | 2.27B | 2.26B | 2.21B | 2.48B |
| Gross Profit | 174.34M | 324.17M | 159.67M | 140.79M | 120.24M |
| EBITDA | 147.51M | 151.97M | 150.81M | 128.28M | 118.08M |
| Net Income | 85.59M | 78.69M | 82.14M | 73.05M | 73.56M |
Balance Sheet | |||||
| Total Assets | 1.15B | 1.06B | 927.03M | 1.00B | 854.12M |
| Cash, Cash Equivalents and Short-Term Investments | 66.42M | 45.81M | 11.61M | 12.26M | 7.41M |
| Total Debt | 385.02M | 369.14M | 323.32M | 260.88M | 233.32M |
| Total Liabilities | 892.13M | 812.18M | 671.70M | 772.75M | 675.83M |
| Stockholders Equity | 257.02M | 249.72M | 255.34M | 230.15M | 178.30M |
Cash Flow | |||||
| Free Cash Flow | 94.41M | 71.96M | 55.97M | -10.27M | 13.54M |
| Operating Cash Flow | 97.46M | 75.94M | 70.12M | 1.14M | 20.61M |
| Investing Cash Flow | -2.96M | -3.86M | -18.81M | -32.30M | -70.72M |
| Financing Cash Flow | -73.90M | -37.88M | -51.97M | 36.02M | 27.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$914.53M | 11.05 | 42.94% | 10.16% | 25.67% | 744.90% | |
69 Neutral | AU$1.00B | 12.19 | 17.13% | 1.85% | 11.15% | 105.20% | |
67 Neutral | AU$1.03B | 15.07 | 58.17% | 3.02% | 5.82% | 11.11% | |
66 Neutral | AU$1.13B | 21.16 | 25.65% | 1.27% | 5.11% | 12.91% | |
63 Neutral | AU$1.54B | 21.72 | 33.69% | 4.29% | 8.70% | 3.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | AU$1.28B | 19.91 | 19.57% | 2.47% | -4.10% | 341.80% |