| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 556.32M | 600.83M | 625.74M | 615.59M | 595.95M |
| Gross Profit | 148.63M | 124.22M | 96.38M | 167.51M | 138.59M |
| EBITDA | 119.29M | 154.85M | -54.28M | 119.95M | 146.39M |
| Net Income | 79.26M | 88.67M | -137.48M | 52.67M | 73.80M |
Balance Sheet | |||||
| Total Assets | 670.12M | 730.22M | 792.22M | 1.00B | 1.03B |
| Cash, Cash Equivalents and Short-Term Investments | 55.35M | 66.19M | 50.74M | 63.81M | 64.87M |
| Total Debt | 196.06M | 234.03M | 422.96M | 462.75M | 389.38M |
| Total Liabilities | 247.01M | 352.12M | 520.21M | 566.25M | 495.71M |
| Stockholders Equity | 423.10M | 378.11M | 272.01M | 433.81M | 536.91M |
Cash Flow | |||||
| Free Cash Flow | 49.62M | 82.91M | 44.24M | 84.97M | 77.08M |
| Operating Cash Flow | 62.63M | 104.57M | 63.66M | 112.58M | 101.21M |
| Investing Cash Flow | 25.59M | 129.56M | 25.79M | -31.96M | -34.56M |
| Financing Cash Flow | -101.69M | -213.43M | -108.25M | -77.85M | -64.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$883.15M | 11.05 | 42.94% | 10.16% | 25.67% | 744.90% | |
69 Neutral | AU$1.01B | 12.19 | 17.13% | 1.85% | 11.15% | 105.20% | |
66 Neutral | AU$1.10B | 21.16 | 25.65% | 1.27% | 5.11% | 12.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | AU$1.28B | 19.91 | 19.57% | 2.47% | -4.10% | 341.80% | |
55 Neutral | AU$806.91M | 64.66 | -1.11% | ― | ― | ― |