| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 852.66M | 852.66M | 805.75M | 2.56B | 2.19B | 1.96B |
| Gross Profit | 182.42M | 289.38M | 270.60M | 244.37M | 218.22M | 194.75M |
| EBITDA | 69.97M | 75.64M | 69.16M | 60.45M | 50.38M | 43.20M |
| Net Income | 48.19M | 48.19M | 43.31M | 37.03M | 30.26M | 25.41M |
Balance Sheet | ||||||
| Total Assets | 942.10M | 942.10M | 866.15M | 944.48M | 780.16M | 704.13M |
| Cash, Cash Equivalents and Short-Term Investments | 356.69M | 356.69M | 276.38M | 404.77M | 149.46M | 204.32M |
| Total Debt | 18.55M | 18.55M | 20.59M | 23.88M | 25.64M | 26.87M |
| Total Liabilities | 857.93M | 857.93M | 791.23M | 876.14M | 718.46M | 647.83M |
| Stockholders Equity | 84.17M | 84.17M | 74.92M | 68.34M | 61.70M | 56.30M |
Cash Flow | ||||||
| Free Cash Flow | 125.38M | 124.13M | -86.80M | 290.04M | -26.50M | -24.61M |
| Operating Cash Flow | 126.29M | 126.29M | -86.19M | 291.02M | -22.62M | -22.69M |
| Investing Cash Flow | -2.17M | -2.17M | -605.00K | -968.00K | -3.88M | -2.07M |
| Financing Cash Flow | -44.19M | -44.19M | -41.40M | -34.97M | -28.58M | -25.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | AU$1.49B | 30.78 | 60.59% | 3.02% | 5.82% | 11.11% | |
66 Neutral | AU$90.99M | 11.42 | 10.79% | 4.66% | 14.59% | -11.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | AU$244.25M | 25.38 | 4.81% | ― | 23.53% | -23.98% | |
57 Neutral | AU$129.09M | 109.26 | 4.26% | ― | 11.90% | 42.11% | |
46 Neutral | AU$254.99M | -7.48 | -24.40% | ― | -9.02% | 80.67% | |
40 Neutral | AU$284.37M | -43.12 | -10.10% | ― | -3.10% | -236.41% |
Data#3 Limited has announced the lapse of 49,961 performance rights (ASX code DTLAA), which ceased on 23 December 2025 after the conditional rights failed to meet, or became incapable of meeting, their vesting conditions. The cessation reduces the pool of potential equity-based remuneration and may marginally affect the company’s future share capital structure, signalling that certain performance hurdles tied to these rights were not achieved during the relevant period.
The most recent analyst rating on (AU:DTL) stock is a Buy with a A$10.00 price target. To see the full list of analyst forecasts on Data#3 Limited. stock, see the AU:DTL Stock Forecast page.
Data#3 Limited has reported a change in the interests of director Bradley Dean Colledge under its Long Term Incentive Plan, following the issue of 39,314 unquoted performance rights at no cost. After this change, Colledge holds a direct interest in 274,019 shares and 39,314 performance rights, as well as an indirect interest in 177,520 shares and 65,238 performance rights, reflecting ongoing alignment of executive remuneration with shareholder-approved incentive structures rather than any on-market trading activity.
The most recent analyst rating on (AU:DTL) stock is a Buy with a A$10.00 price target. To see the full list of analyst forecasts on Data#3 Limited. stock, see the AU:DTL Stock Forecast page.
Data#3 Limited has notified the market of the issue of 161,744 new unquoted performance rights under its employee incentive scheme. The performance rights, which are not intended to be quoted on the ASX and were issued on 15 December 2025, form part of the company’s ongoing strategy to align staff incentives with long-term shareholder value, signalling continued focus on talent retention and performance-based remuneration.
The most recent analyst rating on (AU:DTL) stock is a Buy with a A$10.00 price target. To see the full list of analyst forecasts on Data#3 Limited. stock, see the AU:DTL Stock Forecast page.
Data#3 Limited has announced the results of its 2025 Annual General Meeting, as required by the Australian Securities Exchange regulations. The release, authorized by Company Secretary Terence Bonner, provides stakeholders with the outcomes of the meeting, which are crucial for understanding the company’s governance and strategic direction.
The most recent analyst rating on (AU:DTL) stock is a Hold with a A$8.67 price target. To see the full list of analyst forecasts on Data#3 Limited. stock, see the AU:DTL Stock Forecast page.
Data#3 Limited, during its 2025 Annual General Meeting, announced significant board changes as part of its succession planning strategy. The company emphasized the importance of these changes in ensuring a mix of experience and fresh perspectives in leadership. Notably, the appointment of Bronwyn Morris as Non-Executive Director and Chair of the Audit and Risk Committee was highlighted, along with the introduction of Diana Eilert and Laurence Baynham as new Non-Executive Directors. These appointments are expected to strengthen the board and support the company’s continued growth. The board also proposed adjustments to the Remuneration and Nomination Committee, contingent on the approval of the elections.
The most recent analyst rating on (AU:DTL) stock is a Hold with a A$8.67 price target. To see the full list of analyst forecasts on Data#3 Limited. stock, see the AU:DTL Stock Forecast page.