| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.81M | 116.81M | 101.93M | 75.10M | 48.24M | 33.58M |
| Gross Profit | 22.13M | 37.09M | 20.94M | 17.88M | 12.33M | 8.16M |
| EBITDA | 14.72M | 15.79M | 15.05M | 11.61M | 8.45M | 6.15M |
| Net Income | 7.89M | 7.89M | 8.52M | 7.99M | 5.53M | 4.00M |
Balance Sheet | ||||||
| Total Assets | 133.27M | 133.27M | 112.55M | 78.86M | 60.37M | 38.29M |
| Cash, Cash Equivalents and Short-Term Investments | 6.09M | 6.09M | 6.62M | 4.56M | 6.22M | 4.18M |
| Total Debt | 32.36M | 32.36M | 24.67M | 15.05M | 9.38M | 2.53M |
| Total Liabilities | 56.38M | 56.38M | 43.18M | 36.20M | 25.90M | 13.12M |
| Stockholders Equity | 76.90M | 76.90M | 69.37M | 42.66M | 34.48M | 25.18M |
Cash Flow | ||||||
| Free Cash Flow | 7.38M | 6.04M | 5.96M | 3.50M | 6.81M | 1.66M |
| Operating Cash Flow | 7.60M | 7.60M | 7.34M | 4.74M | 7.69M | 1.86M |
| Investing Cash Flow | -10.52M | -10.52M | -22.31M | -6.70M | -10.57M | -5.49M |
| Financing Cash Flow | 2.38M | 2.38M | 17.02M | 248.94K | 4.79M | 1.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | AU$80.08M | 10.05 | 10.79% | 4.66% | 14.59% | -11.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | AU$123.16M | 28.57 | 5.74% | ― | 11.72% | ― | |
60 Neutral | AU$85.33M | 79.63 | 4.26% | ― | 11.90% | 42.11% | |
60 Neutral | AU$223.90M | 24.04 | 4.81% | ― | 23.53% | -23.98% | |
46 Neutral | AU$35.52M | -41.25 | -1.89% | 3.45% | 2.06% | -277.78% | |
46 Neutral | AU$245.22M | -37.68 | -10.10% | ― | -3.10% | -236.41% |
Cosol Limited has notified the ASX that a series of performance rights and share options on issue have lapsed after the relevant vesting or exercise conditions were not met or became incapable of being satisfied. The cessation affects nearly 400,000 performance rights and 2.2 million options with various exercise prices and expiry dates, effective 31 December 2025, resulting in a reduction of potential future equity dilution for existing shareholders and signalling that certain performance or service milestones tied to these securities were not achieved.
The most recent analyst rating on (AU:COS) stock is a Hold with a A$0.42 price target. To see the full list of analyst forecasts on Cosol Limited stock, see the AU:COS Stock Forecast page.
COSOL Limited announced a change in the director’s interest notice for Scott McGowan, the Managing Director, reflecting an acquisition of 1,600,000 performance rights. This update is part of COSOL’s ongoing commitment to transparency and regulatory compliance, potentially impacting the company’s governance and stakeholder relations.
The most recent analyst rating on (AU:COS) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Cosol Limited stock, see the AU:COS Stock Forecast page.
Cosol Limited has announced the issuance of 1,600,000 unquoted equity securities under an employee incentive scheme, which are not intended to be quoted on the ASX. This move is part of the company’s strategy to motivate and retain key personnel by offering performance rights that expire on December 31, 2028, potentially impacting the company’s operational dynamics and aligning employee interests with long-term company goals.
The most recent analyst rating on (AU:COS) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Cosol Limited stock, see the AU:COS Stock Forecast page.
COSOL Limited announced that 4,531,038 fully paid ordinary shares will be released from voluntary escrow on December 8, 2025. These shares were initially issued as part of the acquisition of Toustone Pty Ltd and were under escrow for 12 months. The release will not affect COSOL’s issued capital as these shares are already quoted on the ASX. This move reflects COSOL’s ongoing strategic management of its acquisitions and capital structure, maintaining its position in the market without altering its capital base.
The most recent analyst rating on (AU:COS) stock is a Hold with a A$0.50 price target. To see the full list of analyst forecasts on Cosol Limited stock, see the AU:COS Stock Forecast page.