| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 160.00M | 145.00M | 134.00M | 118.24M | 100.52M |
| Gross Profit | 13.50M | 138.70M | 16.40M | 116.00K | -9.05M |
| EBITDA | 64.40M | 106.30M | 425.70M | 63.07M | -11.95M |
| Net Income | 259.50M | 335.90M | 323.50M | 266.96M | 163.70M |
Balance Sheet | |||||
| Total Assets | 7.67B | 8.26B | 8.04B | 8.33B | 5.22B |
| Cash, Cash Equivalents and Short-Term Investments | 274.40M | 351.50M | 305.30M | 521.66M | 229.39M |
| Total Debt | 1.75B | 1.85B | 1.72B | 1.74B | 1.65B |
| Total Liabilities | 1.87B | 1.95B | 1.81B | 1.84B | 1.72B |
| Stockholders Equity | 5.80B | 3.34B | 6.24B | 6.49B | 3.50B |
Cash Flow | |||||
| Free Cash Flow | 613.40M | 92.10M | 712.80M | 473.14M | 38.56M |
| Operating Cash Flow | 614.00M | 93.20M | 84.70M | 473.50M | 40.03M |
| Investing Cash Flow | -600.00K | 633.00M | 631.70M | -3.01B | 304.05M |
| Financing Cash Flow | -681.20M | -683.80M | -682.10M | 2.58B | -374.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | AU$29.71B | 10.05 | 28.67% | 2.69% | 5.29% | 15.50% | |
72 Outperform | AU$7.03B | 6.76 | 7.42% | 4.29% | 4.70% | -20.38% | |
64 Neutral | AU$6.28B | 27.28 | 3.46% | 8.20% | 9.66% | -18.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | AU$43.37B | 37.11 | 5.32% | 4.47% | 0.65% | 532.10% | |
58 Neutral | AU$8.90B | 9.81 | 7.13% | 2.07% | 18.00% | -2.14% | |
51 Neutral | AU$2.69B | 84.90 | 2.80% | 4.73% | 10.18% | -64.24% |