Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 145.00M | AU$ 134.00M | AU$ 118.24M | AU$ 100.52M | AU$ 104.56M |
Gross Profit | AU$ 138.70M | AU$ 16.40M | AU$ 116.00K | AU$ -9.05M | AU$ -13.55M |
Operating Income | AU$ 0.00 | AU$ -5.10M | AU$ -23.35M | AU$ -24.91M | AU$ -30.69M |
EBITDA | AU$ 443.80M | AU$ 425.70M | AU$ 63.07M | AU$ -11.95M | AU$ -93.68M |
Net Income | AU$ 335.90M | AU$ 323.50M | AU$ 266.96M | AU$ 163.70M | AU$ -99.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 351.50M | AU$ 305.30M | AU$ 275.90M | AU$ 229.39M | AU$ 260.34M |
Total Assets | AU$ 8.26B | AU$ 8.04B | AU$ 8.33B | AU$ 5.22B | AU$ 5.27B |
Total Debt | AU$ 1.85B | AU$ 1.72B | AU$ 1.74B | AU$ 1.65B | AU$ 1.55B |
Net Debt | AU$ 1.50B | AU$ 1.42B | AU$ 1.46B | AU$ 1.42B | AU$ 1.29B |
Total Liabilities | AU$ 1.95B | AU$ 1.81B | AU$ 1.84B | AU$ 1.72B | AU$ 1.63B |
Stockholders' Equity | AU$ 3.34B | AU$ 6.24B | AU$ 6.49B | AU$ 3.50B | AU$ 3.63B |
Cash Flow | |||||
Free Cash Flow | AU$ 92.10M | AU$ 712.80M | AU$ 473.14M | AU$ 38.56M | AU$ 24.00M |
Operating Cash Flow | AU$ 0.00 | AU$ 713.60M | AU$ 473.50M | AU$ 40.03M | AU$ 25.44M |
Investing Cash Flow | AU$ 633.00M | AU$ 631.70M | AU$ -3.01B | AU$ 304.05M | AU$ -976.67M |
Financing Cash Flow | AU$ -683.80M | AU$ -673.00M | AU$ 2.58B | AU$ -374.71M | AU$ -232.73M |