| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 530.09M | 506.55M | 371.48M | 304.52M | 228.31M | 112.45M |
| Gross Profit | 408.66M | 394.12M | 279.16M | 222.64M | 148.60M | 89.68M |
| EBITDA | 38.33M | 34.98M | 2.13M | -20.00M | -85.21M | -31.09M |
| Net Income | 151.35M | 156.09M | -4.55M | -28.17M | -91.63M | -33.56M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 960.34M | 441.58M | 321.72M | 339.63M | 303.11M |
| Cash, Cash Equivalents and Short-Term Investments | 459.73M | 494.59M | 159.24M | 68.96M | 75.44M | 230.99M |
| Total Debt | 331.69M | 310.95M | 359.00K | 5.56M | 8.39M | 14.37M |
| Total Liabilities | 445.61M | 411.78M | 83.03M | 74.65M | 95.09M | 52.73M |
| Stockholders Equity | 600.81M | 548.55M | 358.55M | 247.06M | 244.54M | 250.38M |
Cash Flow | ||||||
| Free Cash Flow | 104.74M | 89.87M | 27.48M | 5.30M | -57.76M | -16.30M |
| Operating Cash Flow | 108.94M | 91.72M | 32.61M | 7.52M | -57.05M | -16.19M |
| Investing Cash Flow | -193.14M | -36.57M | -10.13M | -2.22M | -111.63M | -7.06M |
| Financing Cash Flow | 273.59M | 291.91M | 67.27M | -24.95M | 27.71M | 193.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$16.73M | 7.36 | 23.52% | ― | 12.31% | 23.68% | |
70 Outperform | AU$5.32B | 26.30 | 31.74% | ― | 31.01% | 1460.68% | |
65 Neutral | AU$348.73M | 60.28 | 6.48% | ― | 80.45% | -7.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | AU$23.75M | -5.16 | -27.05% | ― | 4.41% | 19.30% | |
48 Neutral | AU$5.86M | -15.36 | -34.60% | ― | 14.64% | -8.70% | |
42 Neutral | AU$24.56M | -5.40 | 190.04% | ― | -42.72% | ― |