| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.41B | 150.16B | 140.72B | 120.79B | 95.01B |
| Gross Profit | 64.97B | 62.73B | 56.50B | 47.93B | 37.78B |
| EBITDA | 29.43B | 29.85B | 26.95B | 22.66B | 18.02B |
| Net Income | 14.70B | 15.64B | 13.63B | 13.29B | 10.90B |
Balance Sheet | |||||
| Total Assets | 208.37B | 223.60B | 196.35B | 154.56B | 129.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 4.53B | 1.70B | 3.42B | 4.33B |
| Total Debt | 65.35B | 73.50B | 65.19B | 33.73B | 28.75B |
| Total Liabilities | 106.65B | 116.52B | 104.71B | 68.54B | 60.38B |
| Stockholders Equity | 101.60B | 107.07B | 91.63B | 86.01B | 69.58B |
Cash Flow | |||||
| Free Cash Flow | 17.68B | 19.33B | 18.66B | 12.36B | 10.74B |
| Operating Cash Flow | 20.13B | 21.39B | 21.29B | 14.36B | 12.46B |
| Investing Cash Flow | -12.37B | -13.93B | -47.90B | -10.56B | -3.09B |
| Financing Cash Flow | -10.51B | -4.45B | 24.73B | -4.70B | -7.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.45B | 27.53 | 27.45% | 1.29% | -2.28% | -9.94% | |
72 Outperform | $12.27B | 21.24 | 34.76% | 1.27% | 6.87% | 13.53% | |
72 Outperform | $6.60B | 22.52 | 21.82% | 1.30% | 3.31% | 2.58% | |
70 Outperform | $5.34B | 10.53 | 16.19% | 2.73% | 4.77% | -22.78% | |
65 Neutral | $38.16B | 26.90 | 14.52% | 1.27% | 8.40% | 0.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.96B | -9.93 | -18.10% | ― | 15.45% | -488.24% |