| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.52M | 11.42M | 16.00M | 7.95M | 986.83K |
| Gross Profit | -197.75K | -119.64K | 1.80M | -807.00K | 174.70K |
| EBITDA | -31.55M | -13.40M | -9.26M | -9.83M | -4.03M |
| Net Income | -34.33M | -17.60M | -9.73M | -10.09M | -6.10M |
Balance Sheet | |||||
| Total Assets | 31.82M | 10.01M | 11.55M | 16.56M | 968.60K |
| Cash, Cash Equivalents and Short-Term Investments | 147.59K | 287.55K | 1.08M | 356.75K | 17.61K |
| Total Debt | 2.27M | 10.81M | 4.75M | 2.58M | 3.90M |
| Total Liabilities | 27.44M | 17.64M | 7.47M | 5.21M | 5.14M |
| Stockholders Equity | 4.38M | -7.63M | 4.07M | 11.35M | -4.17M |
Cash Flow | |||||
| Free Cash Flow | -7.55M | -7.02M | -7.04M | -7.66M | -847.85K |
| Operating Cash Flow | -7.22M | -7.02M | -7.03M | -7.63M | -847.85K |
| Investing Cash Flow | -329.44K | -3.09K | -331.30K | -8.49M | 0.00 |
| Financing Cash Flow | 10.04M | 6.23M | 8.15M | 16.39M | 804.55K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $330.08M | 12.56 | 9.35% | 9.66% | -3.64% | -16.12% | |
71 Outperform | $1.59B | 34.96 | ― | 3.35% | 3.35% | 1.97% | |
69 Neutral | $324.90M | 9.84 | 9.15% | 2.08% | 4.13% | 53.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $108.51M | -1.40 | -35.03% | ― | -29.74% | -405.24% | |
44 Neutral | $1.60M | -0.02 | 943.97% | ― | -36.59% | 78.24% |