| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2018 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.32B | 5.97B | 5.41B | 5.13B | 4.16B |
| Gross Profit | 6.17B | 4.93B | 5.27B | 4.17B | 4.16B |
| EBITDA | 481.29M | 574.93M | 350.00M | 531.70M | 245.75M |
| Net Income | 135.81M | 210.34M | 50.29M | 188.91M | -143.02M |
Balance Sheet | |||||
| Total Assets | 5.29B | 4.96B | 5.10B | 4.86B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 709.60M | 556.78M | 437.58M | 456.12M | 59.66M |
| Total Debt | 2.26B | 2.28B | 2.40B | 2.39B | 1.26B |
| Total Liabilities | 3.61B | 3.43B | 4.02B | 3.81B | 2.03B |
| Stockholders Equity | 1.69B | 1.13B | 670.90M | 639.05M | 331.64M |
Cash Flow | |||||
| Free Cash Flow | 258.61M | 127.52M | 84.29M | -189.47M | -1.07M |
| Operating Cash Flow | 470.51M | 315.03M | 221.70M | -38.36M | 159.59M |
| Investing Cash Flow | -214.23M | -220.46M | -137.98M | 46.58M | -482.14M |
| Financing Cash Flow | -103.47M | 24.64M | -102.26M | -270.33M | 353.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.47B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
65 Neutral | $1.35B | 9.15 | 18.28% | ― | 10.86% | 125.05% | |
62 Neutral | $2.03B | 12.54 | 5.57% | 1.69% | -22.96% | -59.35% | |
55 Neutral | $2.45B | -1.17 | -39.42% | ― | 4.58% | -61.50% | |
53 Neutral | $3.35B | -9.62 | -523.78% | ― | 3.93% | -42.22% | |
53 Neutral | $1.46B | 7.31 | 953.09% | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |