Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
617.02M | 545.36M | 467.99M | 369.26M | 304.57M | Gross Profit |
466.84M | 402.04M | 334.69M | 265.17M | 215.81M | EBIT |
-60.85M | -107.97M | -145.01M | -83.91M | -37.90M | EBITDA |
-57.60M | -80.90M | -141.26M | -81.75M | -26.27M | Net Income Common Stockholders |
-92.26M | -111.44M | -150.92M | -88.64M | -33.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
159.86M | 159.00M | 196.00M | 155.97M | 222.29M | Total Assets |
621.04M | 627.50M | 594.21M | 504.52M | 512.52M | Total Debt |
305.39M | 277.35M | 184.03M | 56.89M | 58.12M | Net Debt |
186.84M | 128.00M | 35.89M | -43.90M | -54.34M | Total Liabilities |
653.68M | 575.16M | 448.51M | 270.60M | 215.92M | Stockholders Equity |
-32.64M | 52.34M | 145.70M | 233.92M | 296.61M |
Cash Flow | Free Cash Flow | |||
3.08M | -120.08M | -115.65M | -59.98M | -8.87M | Operating Cash Flow |
6.88M | -110.44M | -106.55M | -53.92M | -7.62M | Investing Cash Flow |
-35.39M | 28.59M | 10.26M | 41.94M | -153.36M | Financing Cash Flow |
-258.00K | 79.17M | 142.87M | 2.79M | 110.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $165.30B | 116.62 | 16.53% | ― | 22.44% | -18.31% | |
70 Neutral | $7.91B | ― | -1.22% | ― | 18.55% | 93.84% | |
68 Neutral | $5.97B | 62.82 | 21.12% | 0.17% | 4.51% | 43.29% | |
59 Neutral | $57.11B | ― | -32.59% | ― | 23.19% | 11.01% | |
58 Neutral | $21.03B | 10.28 | -16.29% | 2.47% | 4.45% | -23.80% | |
57 Neutral | $2.17B | ― | -936.62% | ― | 13.14% | 17.06% | |
56 Neutral | $75.38B | ― | -11.44% | ― | -6.61% | -254.90% |