| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.48B | 4.71B | 3.28B | 2.82B | 2.79B |
| Gross Profit | 4.82B | 3.54B | 2.22B | 1.56B | 1.81B |
| EBITDA | 4.35B | 2.34B | 1.15B | 513.77M | 580.54M |
| Net Income | 3.33B | 1.58B | 356.71M | -192.75M | 35.45M |
Balance Sheet | |||||
| Total Assets | 7.26B | 5.87B | 5.36B | 5.85B | 6.16B |
| Cash, Cash Equivalents and Short-Term Investments | 2.49B | 741.41M | 502.15M | 1.08B | 1.52B |
| Total Debt | 3.54B | 3.56B | 3.18B | 3.28B | 3.33B |
| Total Liabilities | 5.12B | 4.78B | 4.10B | 3.95B | 4.03B |
| Stockholders Equity | 2.13B | 1.09B | 1.26B | 1.90B | 2.14B |
Cash Flow | |||||
| Free Cash Flow | 3.94B | 2.09B | 1.06B | 412.11M | 360.46M |
| Operating Cash Flow | 3.97B | 2.10B | 1.06B | 412.77M | 361.85M |
| Investing Cash Flow | 402.81M | -106.75M | -77.83M | -1.37B | -1.21B |
| Financing Cash Flow | -2.59B | -1.75B | -1.56B | -526.85M | 3.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $148.03B | 68.47 | 203.79% | ― | 28.69% | 134.97% | |
72 Outperform | $12.09B | 41.10 | 16.32% | ― | 20.82% | 41.82% | |
70 Outperform | $5.98B | 63.09 | 10.70% | ― | 18.99% | 66.43% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $408.54M | -15.25 | -23.42% | ― | 13.09% | 32.34% | |
55 Neutral | $357.38M | -50.84 | -1.13% | ― | -28.29% | -126.12% | |
54 Neutral | $8.67B | -46.16 | -12.53% | ― | -8.23% | 48.57% |