Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.76B | 1.28B | 1.15B | 943.75M | 724.74M |
Gross Profit | 117.85M | 82.80M | 95.45M | 77.96M | 66.11M |
EBITDA | 1.81M | -39.35M | 23.09M | 7.85M | 25.94M |
Net Income | -3.97M | -5.54M | 2.59M | -105.00K | 21.95M |
Balance Sheet | |||||
Total Assets | 470.33M | 374.45M | 326.23M | 248.30M | 9.57K |
Cash, Cash Equivalents and Short-Term Investments | 72.64M | 63.93M | 36.78M | 27.35M | 0.00 |
Total Debt | 147.37M | 128.32M | 127.13M | 63.69M | 0.00 |
Total Liabilities | 362.32M | 303.74M | 264.21M | 188.75M | 10.41K |
Stockholders Equity | 18.77M | -161.73M | -14.20M | ― | -834.00 |
Cash Flow | |||||
Free Cash Flow | -25.90M | -30.40M | -13.98M | -34.66M | 25.02M |
Operating Cash Flow | -4.94M | -18.12M | -6.78M | -26.34M | 37.24M |
Investing Cash Flow | -2.41M | -35.40M | -13.99M | -10.69M | -14.67M |
Financing Cash Flow | 41.66M | 55.13M | 15.35M | 26.54M | 16.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $468.50M | 7.35 | 15.04% | ― | 2.83% | ― | |
59 Neutral | $1.72B | 110.90 | 42.49% | ― | 11.53% | ― | |
55 Neutral | $304.83M | ― | -535.24% | ― | 17.53% | 14.49% | |
54 Neutral | $483.97M | ― | 3.43% | ― | 166.39% | 15.50% | |
52 Neutral | $398.43M | ― | -21.72% | ― | -0.39% | -1408.40% | |
51 Neutral | $7.91B | -0.36 | -41.71% | 2.23% | 23.45% | -1.86% | |
51 Neutral | $395.14M | ― | 39.18% | ― | 0.80% | -95.01% |