Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
112.12B | 108.99B | 124.58B | 164.09B | 214.57B | 137.79B |
Gross Profit | |||||
21.53B | 18.22B | 21.01B | 70.51B | 105.11B | 39.72B |
EBIT | |||||
19.11B | 16.46B | 19.00B | 69.92B | 104.93B | 38.48B |
EBITDA | |||||
25.39B | 18.60B | 24.87B | 73.17B | 112.59B | 45.42B |
Net Income Common Stockholders | |||||
11.62B | 7.06B | 13.04B | 49.15B | 78.98B | 30.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.39B | 24.48B | 24.68B | 31.64B | 56.77B | 25.03B |
Total Assets | |||||
77.70B | 170.94B | 169.22B | 176.91B | 180.15B | 144.38B |
Total Debt | |||||
12.78B | 8.66B | 7.63B | 458.00M | 612.00M | 843.00M |
Net Debt | |||||
7.43B | -15.83B | -15.45B | -27.84B | -49.14B | -19.15B |
Total Liabilities | |||||
37.91B | 68.83B | 69.18B | 79.95B | 77.80B | 65.84B |
Stockholders Equity | |||||
40.02B | 101.74B | 99.61B | 96.78B | 102.21B | 78.35B |
Cash Flow | Free Cash Flow | ||||
-2.86B | 7.86B | -4.34B | 28.46B | 82.86B | 13.73B |
Operating Cash Flow | |||||
18.31B | 26.83B | 16.55B | 45.36B | 96.49B | 23.20B |
Investing Cash Flow | |||||
-21.07B | -17.61B | -16.30B | -10.96B | -9.84B | -5.58B |
Financing Cash Flow | |||||
-3.87B | -8.33B | -7.75B | -57.52B | -57.81B | -14.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $9.81B | 16.87 | 25.19% | 0.88% | 20.35% | 20.44% | |
74 Outperform | $5.02B | 27.65 | 6.44% | ― | 41.79% | ― | |
65 Neutral | $8.93B | 23.15 | 6.99% | 1.10% | -11.85% | -46.47% | |
59 Neutral | $3.26B | 46.35 | 3.49% | 0.73% | 41.04% | ― | |
56 Neutral | $3.59B | ― | -9.62% | ― | 4.63% | -3189.81% | |
49 Neutral | $1.96B | -1.15 | -21.28% | 3.71% | 1.17% | -30.86% | |
47 Neutral | $3.55B | ― | -15.89% | ― | -0.71% | 80.26% |