Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
192.62B | 108.99B | 124.58B | 164.09B | 214.57B | 137.79B | Gross Profit |
85.71B | 18.22B | 21.01B | 70.51B | 105.11B | 39.72B | EBIT |
83.66B | 0.00 | 19.00B | 69.92B | 104.93B | 38.48B | EBITDA |
88.66B | 18.60B | 24.87B | 72.90B | 113.53B | 45.56B | Net Income Common Stockholders |
59.26B | 7.06B | 13.04B | 49.15B | 78.98B | 30.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
24.68B | 24.48B | 24.68B | 31.64B | 56.77B | 25.03B | Total Assets |
169.22B | 170.94B | 169.22B | 176.91B | 180.15B | 144.38B | Total Debt |
7.63B | 8.66B | 7.63B | 458.00M | 612.00M | 843.00M | Net Debt |
-15.45B | -15.83B | -15.45B | -27.84B | -49.14B | -19.15B | Total Liabilities |
69.18B | 68.83B | 69.18B | 79.95B | 77.80B | 65.84B | Stockholders Equity |
99.61B | 101.74B | 99.61B | 96.78B | 102.21B | 78.35B |
Cash Flow | Free Cash Flow | ||||
60.53B | 7.86B | -4.34B | 28.46B | 82.86B | 13.73B | Operating Cash Flow |
75.70B | 26.83B | 16.55B | 45.36B | 96.49B | 23.20B | Investing Cash Flow |
-10.76B | -17.61B | -16.30B | -10.96B | -9.84B | -5.58B | Financing Cash Flow |
-90.63B | -8.33B | -7.75B | -57.52B | -57.81B | -14.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $19.96B | 16.36 | 25.35% | 1.95% | 13.41% | 73.34% | |
75 Outperform | $43.11B | 7.37 | 16.72% | 7.68% | -8.71% | -22.75% | |
72 Outperform | $123.79B | 10.89 | 26.13% | 5.02% | -3.15% | 54.08% | |
68 Neutral | $10.30B | 27.43 | 6.99% | 2.04% | -11.85% | -46.47% | |
55 Neutral | $3.15B | ― | -15.89% | ― | -0.71% | 80.26% | |
47 Neutral | $2.64B | -3.21 | -21.68% | 3.30% | 4.19% | -30.23% |