Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
869.22B | 816.01B | 844.50B | 855.53B | 1.02T |
Gross Profit | ||||
373.91B | 499.54B | 355.34B | 514.48B | 546.46B |
EBIT | ||||
180.10B | 167.78B | 170.87B | 166.13B | 165.35B |
EBITDA | ||||
344.23B | 324.02B | 345.22B | 309.94B | 330.89B |
Net Income Common Stockholders | ||||
28.31B | 76.11B | 82.88B | 192.42B | 46.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
94.00B | 100.35B | 124.73B | 156.38B | 90.55B |
Total Assets | ||||
1.81T | 1.56T | 1.62T | 1.69T | 1.57T |
Total Debt | ||||
781.59B | 625.85B | 134.15B | 662.60B | 737.71B |
Net Debt | ||||
744.93B | 599.25B | 100.45B | 623.92B | 701.79B |
Total Liabilities | ||||
1.37T | 1.14T | 1.18T | 1.23T | 1.27T |
Stockholders Equity | ||||
373.60B | 366.71B | 373.80B | 457.64B | 237.89B |
Cash Flow | Free Cash Flow | |||
126.26B | 91.75B | 70.16B | 100.11B | 151.27B |
Operating Cash Flow | ||||
239.34B | 248.09B | 228.01B | 258.18B | 280.83B |
Investing Cash Flow | ||||
-129.24B | -164.99B | -108.34B | -76.52B | -135.56B |
Financing Cash Flow | ||||
-103.12B | -84.95B | -120.09B | -177.37B | -126.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $33.40B | 29.56 | 9.58% | 2.64% | -0.19% | -0.86% | |
77 Outperform | $16.04B | 15.34 | 7.95% | 3.93% | -0.47% | 1.69% | |
76 Outperform | $16.04B | 10.95 | 16.28% | 5.33% | -5.14% | -7.47% | |
71 Outperform | $24.24B | 9.36 | 4.31% | 7.40% | -24.84% | -74.77% | |
71 Outperform | $52.64B | 31.40 | 8.54% | 2.94% | 0.19% | -50.17% | |
64 Neutral | $29.10B | ― | <0.01% | 4.63% | 1.18% | ― | |
60 Neutral | $13.41B | 7.23 | -2.74% | 3.81% | 2.12% | -37.24% |