| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.08M | 28.34M | 21.32M | 19.75M | 17.63M |
| Gross Profit | 5.06M | 9.19M | 9.34M | 8.38M | 6.73M |
| EBITDA | 4.07M | 8.91M | 6.97M | 8.44M | 6.97M |
| Net Income | -1.55M | 2.19M | 610.00K | 1.33M | 194.00K |
Balance Sheet | |||||
| Total Assets | 55.48M | 60.20M | 48.16M | 43.96M | 45.43M |
| Cash, Cash Equivalents and Short-Term Investments | 3.71M | 11.03M | 13.69M | 12.34M | 8.14M |
| Total Debt | 4.23B | 23.23M | 17.64M | 14.31M | 17.47M |
| Total Liabilities | 27.79B | 30.17M | 21.88M | 18.33M | 21.19M |
| Stockholders Equity | 24.03B | 25.18M | 22.62M | 21.63M | 19.89M |
Cash Flow | |||||
| Free Cash Flow | -4.54B | -7.77M | -555.00K | 6.85M | 4.59M |
| Operating Cash Flow | 3.10B | 167.00K | 5.72M | 7.24M | 6.27M |
| Investing Cash Flow | -7.63B | -7.11M | -6.27M | -388.00K | -1.67M |
| Financing Cash Flow | -3.03B | 4.41M | 1.91M | -2.66M | -655.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $56.29M | -0.16 | -71.45% | ― | -47.03% | -274.41% | |
47 Neutral | $18.18M | -0.08 | -257.39% | ― | -2.15% | -6.72% | |
44 Neutral | $8.85M | -8.99 | -8.75% | ― | 17.84% | -156.13% | |
44 Neutral | $16.37M | -0.11 | ― | ― | -22.38% | 56.66% | |
43 Neutral | $28.03M | -13.22 | 15.27% | 11.14% | -0.29% | 94.56% |