| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 72.51M | 76.07M | 65.54M | 91.01M | 50.97M |
| Gross Profit | 25.70M | 24.29M | 19.44M | 30.77M | 21.57M |
| EBITDA | -30.88M | -34.37M | -43.61M | -21.85M | -18.29M |
| Net Income | -36.46M | -39.66M | -50.33M | -25.34M | -25.22M |
Balance Sheet | |||||
| Total Assets | 184.68M | 104.28M | 72.43M | 105.13M | 99.68M |
| Cash, Cash Equivalents and Short-Term Investments | 140.28M | 60.98M | 27.32M | 25.92M | 65.05M |
| Total Debt | 678.00K | 966.00K | 1.02M | 0.00 | 0.00 |
| Total Liabilities | 22.22M | 18.53M | 13.30M | 16.12M | 7.38M |
| Stockholders Equity | 162.46M | 85.75M | 59.13M | 89.01M | 92.30M |
Cash Flow | |||||
| Free Cash Flow | -21.03M | -25.16M | -29.98M | -57.50M | -39.23M |
| Operating Cash Flow | -19.69M | -21.43M | -26.96M | -52.88M | -34.64M |
| Investing Cash Flow | -7.44M | -3.73M | -3.02M | -4.62M | -4.59M |
| Financing Cash Flow | 106.38M | 58.84M | 31.77M | 18.20M | 94.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $18.58B | 67.11 | 12.60% | ― | 32.58% | -173.04% | |
65 Neutral | $6.93B | -66.51 | -6.05% | ― | 47.10% | 64.29% | |
64 Neutral | $8.51B | 30.39 | 6.83% | 4.37% | -2.18% | -16.84% | |
63 Neutral | $51.97B | 27.14 | 20.73% | 1.79% | -6.81% | -23.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $38.54B | 246.12 | -1.42% | 2.79% | -23.36% | -131.15% | |
51 Neutral | $612.79M | -6.24 | ― | ― | ― | ― |