| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.84M | 72.51M | 76.07M | 65.54M | 91.01M | 50.97M |
| Gross Profit | 34.60M | 25.70M | 24.29M | 19.44M | 30.77M | 21.57M |
| EBITDA | -35.48M | -33.93M | -34.37M | -43.61M | -21.85M | -18.29M |
| Net Income | -38.35M | -36.46M | -39.66M | -50.33M | -25.34M | -25.22M |
Balance Sheet | ||||||
| Total Assets | 259.52M | 184.68M | 104.28M | 72.43M | 105.13M | 99.68M |
| Cash, Cash Equivalents and Short-Term Investments | 204.53M | 140.28M | 60.98M | 27.32M | 25.92M | 65.05M |
| Total Debt | 2.14M | 678.00K | 966.00K | 1.02M | 0.00 | 0.00 |
| Total Liabilities | 24.36M | 22.22M | 18.53M | 13.30M | 16.12M | 7.38M |
| Stockholders Equity | 235.16M | 162.46M | 85.75M | 59.13M | 89.01M | 92.30M |
Cash Flow | ||||||
| Free Cash Flow | -35.77M | -21.03M | -25.16M | -29.98M | -57.50M | -39.23M |
| Operating Cash Flow | -32.27M | -19.69M | -21.43M | -26.96M | -52.88M | -34.64M |
| Investing Cash Flow | -10.35M | -7.44M | -3.73M | -3.02M | -4.62M | -4.59M |
| Financing Cash Flow | 185.68M | 106.38M | 58.84M | 31.77M | 18.20M | 94.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $79.90B | 10.55 | 26.14% | 1.79% | 2.37% | 13.28% | |
73 Outperform | $29.45B | 96.51 | 13.19% | ― | 27.05% | ― | |
69 Neutral | $1.75B | -12.74 | -24.03% | ― | 6.86% | 8.98% | |
67 Neutral | $7.17B | ― | -4.66% | ― | 25.14% | 70.00% | |
64 Neutral | $50.65B | 173.03 | 3.05% | 2.79% | 7.08% | ― | |
64 Neutral | $12.40B | 58.25 | 6.30% | 4.37% | 2.33% | -6.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |