| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 554.48M | 529.97M | 578.63M | 502.99M | 403.52M |
| Gross Profit | 169.24M | 165.69M | 183.68M | 157.26M | 121.06M |
| EBITDA | 73.43M | 56.05M | 67.15M | 56.86M | 44.46M |
| Net Income | 22.03M | 13.17M | 24.10M | 17.39M | 24.09M |
Balance Sheet | |||||
| Total Assets | 577.60M | 575.78M | 597.54M | 588.35M | 470.79M |
| Cash, Cash Equivalents and Short-Term Investments | 40.70M | 36.10M | 31.90M | 30.61M | 22.46M |
| Total Debt | 196.82M | 249.13M | 243.49M | 258.85M | 176.28M |
| Total Liabilities | 276.14M | 310.93M | 345.97M | 372.88M | 283.02M |
| Stockholders Equity | 301.45M | 264.85M | 251.57M | 215.47M | 187.76M |
Cash Flow | |||||
| Free Cash Flow | 49.69M | 32.17M | 33.44M | -10.31M | 11.69M |
| Operating Cash Flow | 56.67M | 41.85M | 45.04M | 5.60M | 25.40M |
| Investing Cash Flow | -6.99M | -34.91M | -22.61M | -60.01M | -60.97M |
| Financing Cash Flow | -47.70M | -843.00K | -21.32M | 63.60M | 35.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $608.97M | 22.22 | 10.90% | 1.07% | 22.35% | 2.59% | |
68 Neutral | $989.15M | 93.63 | 9.64% | ― | -6.13% | -76.92% | |
64 Neutral | $1.04B | 40.66 | 7.61% | 0.22% | -2.88% | 26.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $575.64M | 96.46 | 2.37% | ― | -7.46% | -39.98% | |
52 Neutral | $381.51M | 23.27 | -30.23% | ― | 3.02% | 90.87% | |
52 Neutral | $948.18M | -193.07 | -77.78% | ― | -5.13% | -37.34% |