| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 22.00K | 95.00K | 156.00K | 114.09M | 0.00 |
| Gross Profit | -37.50M | 22.00K | 95.00K | -14.14M | 114.09M | -11.54M |
| EBITDA | -198.19M | -243.33M | -313.07M | -321.24M | -169.74M | -238.68M |
| Net Income | -212.01M | -257.59M | -327.26M | -340.41M | -182.05M | -250.22M |
Balance Sheet | ||||||
| Total Assets | 439.77M | 548.71M | 642.84M | 821.58M | 1.05B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 252.19M | 292.48M | 448.70M | 517.32M | 457.30M | 827.91M |
| Total Debt | 85.14M | 90.76M | 95.12M | 101.12M | 73.13M | 53.78M |
| Total Liabilities | 124.44M | 126.53M | 130.60M | 154.70M | 125.63M | 148.21M |
| Stockholders Equity | 315.33M | 422.18M | 512.23M | 666.88M | 925.20M | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | -158.99M | -200.99M | -239.25M | -225.71M | -206.26M | -181.05M |
| Operating Cash Flow | -158.34M | -200.30M | -237.73M | -220.52M | -184.81M | -115.09M |
| Investing Cash Flow | 116.88M | 75.69M | 163.29M | 106.16M | 163.66M | -505.12M |
| Financing Cash Flow | 28.04M | 116.67M | 95.69M | 2.95M | 11.96M | 633.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $277.46M | 4.54 | 75.90% | ― | ― | ― | |
53 Neutral | $510.14M | -2.17 | -54.43% | ― | -100.00% | 37.10% | |
52 Neutral | $599.85M | -2.38 | -104.35% | ― | ― | 20.71% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $331.57M | -4.91 | ― | ― | -3.91% | 37.89% | |
43 Neutral | $136.64M | -0.80 | -96.44% | ― | ― | 46.68% |