| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 22.00K | 95.00K | 156.00K | 114.09M |
| Gross Profit | -37.09M | -12.36M | 22.00K | 95.00K | -14.14M | 114.09M |
| EBITDA | -168.10M | -194.57M | -243.33M | -313.07M | -321.24M | -169.74M |
| Net Income | -173.76M | -190.89M | -257.59M | -327.26M | -340.41M | -182.05M |
Balance Sheet | ||||||
| Total Assets | 395.96M | 415.90M | 548.71M | 642.84M | 821.58M | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 266.89M | 250.21M | 292.48M | 448.70M | 517.32M | 457.30M |
| Total Debt | 81.05M | 75.05M | 90.76M | 95.12M | 101.12M | 73.13M |
| Total Liabilities | 117.08M | 123.36M | 126.53M | 130.60M | 154.70M | 125.63M |
| Stockholders Equity | 278.88M | 292.54M | 422.18M | 512.23M | 666.88M | 925.20M |
Cash Flow | ||||||
| Free Cash Flow | -109.53M | -149.63M | -200.99M | -239.25M | -225.71M | -206.26M |
| Operating Cash Flow | -109.23M | -149.25M | -200.30M | -237.73M | -220.52M | -184.81M |
| Investing Cash Flow | 59.80M | 95.56M | 75.69M | 163.29M | 106.16M | 163.66M |
| Financing Cash Flow | 37.29M | 30.16M | 116.67M | 95.69M | 2.95M | 11.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $306.06M | -3.71 | 41.40% | ― | ― | ― | |
52 Neutral | $669.60M | -3.44 | -56.45% | ― | ― | 37.45% | |
52 Neutral | $169.91M | -1.37 | -80.56% | ― | ― | 59.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $327.95M | -1.64 | -181.70% | ― | ― | 17.61% | |
46 Neutral | $224.29M | -4.18 | 85.78% | ― | 20.08% | 14.06% |