| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 22.00K | 95.00K | 156.00K | 114.09M |
| Gross Profit | -12.36M | 22.00K | 95.00K | -14.14M | 114.09M |
| EBITDA | -194.57M | -243.33M | -313.07M | -321.24M | -169.74M |
| Net Income | -190.89M | -257.59M | -327.26M | -340.41M | -182.05M |
Balance Sheet | |||||
| Total Assets | 415.90M | 548.71M | 642.84M | 821.58M | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 250.21M | 292.48M | 448.70M | 517.32M | 457.30M |
| Total Debt | 75.05M | 90.76M | 95.12M | 101.12M | 73.13M |
| Total Liabilities | 123.36M | 126.53M | 130.60M | 154.70M | 125.63M |
| Stockholders Equity | 292.54M | 422.18M | 512.23M | 666.88M | 925.20M |
Cash Flow | |||||
| Free Cash Flow | -149.63M | -200.99M | -239.25M | -225.71M | -206.26M |
| Operating Cash Flow | -149.25M | -200.30M | -237.73M | -220.52M | -184.81M |
| Investing Cash Flow | 95.56M | 75.69M | 163.29M | 106.16M | 163.66M |
| Financing Cash Flow | 30.16M | 116.67M | 95.69M | 2.95M | 11.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $638.70M | -1.58 | -57.07% | ― | -100.00% | 37.10% | |
49 Neutral | $274.41M | 3.92 | 53.18% | ― | ― | ― | |
45 Neutral | $291.74M | -4.58 | 105.48% | ― | -3.91% | 37.89% | |
44 Neutral | $144.87M | -1.20 | -85.20% | ― | ― | 46.68% | |
44 Neutral | $387.75M | -1.23 | -113.81% | ― | ― | 20.71% |