Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.00K | $ 95.00K | $ 156.00K | $ 114.09M | $ 0.00 |
Gross Profit | $ 22.00K | $ -242.82M | $ -14.14M | $ 103.64M | $ -11.54M |
Operating Income | $ -273.20M | $ -327.74M | $ -335.54M | $ -180.19M | $ -258.24M |
EBITDA | $ -243.33M | $ -313.07M | $ -321.24M | $ -169.74M | $ -238.68M |
Net Income | $ -257.59M | $ -327.26M | $ -340.41M | $ -182.05M | $ -250.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 292.48M | $ 448.70M | $ 517.32M | $ 457.30M | $ 827.91M |
Total Assets | $ 548.71M | $ 642.84M | $ 817.08M | $ 1.05B | $ 1.23B |
Total Debt | $ 90.76M | $ 95.12M | $ 101.12M | $ 73.13M | $ 53.78M |
Net Debt | $ 15.54M | $ 11.97M | $ 39.22M | $ -100.19M | $ -129.57M |
Total Liabilities | $ 126.53M | $ 130.60M | $ 154.70M | $ 122.23M | $ 148.21M |
Stockholders' Equity | $ 422.18M | $ 512.23M | $ 665.87M | $ 916.41M | $ 1.08B |
Cash Flow | |||||
Free Cash Flow | $ -200.99M | $ -239.25M | $ -225.71M | $ -206.26M | $ -181.05M |
Operating Cash Flow | $ -200.30M | $ -237.73M | $ -220.52M | $ -184.81M | $ -115.09M |
Investing Cash Flow | $ 75.69M | $ 163.29M | $ 106.16M | $ 163.66M | $ -505.12M |
Financing Cash Flow | $ 116.67M | $ 95.69M | $ 2.95M | $ 11.96M | $ 633.59M |