| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.76M | 31.82M | 26.52M | 18.55M | 9.65M |
| Gross Profit | 23.84M | 23.91M | 18.81M | 10.15M | 4.81M |
| EBITDA | 2.82M | 8.31M | -2.90M | -10.53M | -7.68M |
| Net Income | 963.00K | 5.78M | -5.53M | -13.15M | -13.13M |
Balance Sheet | |||||
| Total Assets | 45.89M | 34.81M | 20.07M | 22.37M | 30.65M |
| Cash, Cash Equivalents and Short-Term Investments | 12.27M | 15.08M | 10.87M | 3.29M | 9.71M |
| Total Debt | 2.64M | 1.59M | 1.99M | 3.05M | 562.00K |
| Total Liabilities | 13.80M | 8.46M | 6.88M | 9.06M | 6.47M |
| Stockholders Equity | 32.09M | 26.35M | 13.18M | 13.31M | 24.19M |
Cash Flow | |||||
| Free Cash Flow | -1.29M | 8.79M | 4.67M | -8.11M | -9.38M |
| Operating Cash Flow | -1.15M | 8.89M | 4.73M | -8.05M | -9.11M |
| Investing Cash Flow | -658.18K | -9.34M | 592.00K | 5.04M | -9.80M |
| Financing Cash Flow | -547.31K | 4.69M | 2.21M | 2.60M | 11.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $3.92B | 19.66 | 37.15% | ― | 10.21% | 13.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $69.70M | 48.82 | 3.67% | ― | 49.15% | -76.75% | |
59 Neutral | $482.98M | -10.37 | -26.16% | ― | ― | ― | |
56 Neutral | $3.83B | -29.61 | -26.10% | ― | 15.27% | -39.93% |