Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 31.82M | $ 26.52M | $ 18.78M | $ 10.28M | $ 4.89M |
Gross Profit | $ 23.91M | $ 18.81M | $ 10.13M | $ 5.14M | $ 2.39M |
Operating Income | $ 6.72M | $ -5.50M | $ -13.42M | $ -15.01M | $ -11.33M |
EBITDA | $ 8.31M | $ -1.64M | $ -10.53M | $ -9.70M | $ -6.42M |
Net Income | $ 5.78M | $ -5.53M | $ -13.15M | $ -13.13M | $ -7.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.08M | $ 10.87M | $ 3.29M | $ 9.71M | $ 11.02M |
Total Assets | $ 34.81M | $ 20.07M | $ 22.37M | $ 30.65M | $ 22.97M |
Total Debt | $ 1.59M | $ 1.99M | $ 3.05M | $ 562.00K | $ 663.00K |
Net Debt | $ -13.49M | $ -8.89M | $ -244.00K | $ -3.27M | $ -10.35M |
Total Liabilities | $ 8.46M | $ 6.88M | $ 9.06M | $ 6.47M | $ 6.76M |
Stockholders' Equity | $ 26.35M | $ 13.18M | $ 13.31M | $ 24.19M | $ 16.22M |
Cash Flow | |||||
Free Cash Flow | $ 8.79M | $ 4.67M | $ -8.11M | $ -9.49M | $ -6.75M |
Operating Cash Flow | $ 8.89M | $ 4.73M | $ -8.05M | $ -9.21M | $ -6.61M |
Investing Cash Flow | $ -9.34M | $ 695.00K | $ 5.04M | $ -9.80M | $ -1.19M |
Financing Cash Flow | $ 4.69M | $ 2.21M | $ 2.60M | $ 11.74M | $ 14.71M |