Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.22T | 2.62T | 2.66T | 2.22T | 1.70T | Gross Profit |
1.28T | 1.02T | 1.03T | 841.34B | 675.78B | EBIT |
427.08B | 357.34B | 345.14B | 292.44B | 239.61B | EBITDA |
548.45B | 320.78B | 288.54B | 253.92B | 227.01B | Net Income Common Stockholders |
232.66B | 171.44B | 125.50B | 154.70B | 122.00B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
325.49B | 369.87B | 384.52B | 499.78B | 449.84B | Total Assets |
3.29T | 2.92T | 3.01T | 2.95T | 2.45T | Total Debt |
1.09T | 1.03T | 1.14T | 1.07T | 963.48B | Net Debt |
764.58B | 727.10B | 849.50B | 770.34B | 653.95B | Total Liabilities |
2.28T | 2.00T | 2.13T | 1.84T | 1.62T | Stockholders Equity |
976.41B | 886.29B | 855.26B | 1.08T | 811.18B |
Cash Flow | Free Cash Flow | |||
357.24B | 174.12B | -61.20B | 161.03B | 192.69B | Operating Cash Flow |
357.24B | 366.83B | 125.50B | 305.05B | 278.77B | Investing Cash Flow |
-289.85B | -158.29B | -85.17B | -198.25B | -223.88B | Financing Cash Flow |
-119.76B | -187.13B | -286.96B | -115.32B | 113.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.98B | 10.42 | 24.99% | 5.26% | 10.23% | 19.07% | |
79 Outperform | $39.21B | 25.52 | 17.43% | 2.50% | 11.73% | -15.34% | |
74 Outperform | $11.85B | 21.62 | 44.38% | 0.44% | 3.69% | 60.51% | |
73 Outperform | $4.98B | 15.41 | 17.94% | 3.07% | 8.74% | 16.30% | |
69 Neutral | $4.02B | 21.66 | 40.81% | ― | 0.34% | 9.48% | |
64 Neutral | $1.78B | 33.08 | 24.26% | ― | 4.54% | 19.37% | |
63 Neutral | $20.41B | 13.98 | -16.01% | 3.26% | 1.30% | 5.01% |