Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
266.57B | 279.79B | 245.09B | 226.74B | 194.80B | 183.62B | Gross Profit |
121.89B | 128.74B | 110.86B | 100.30B | 88.60B | 82.81B | EBIT |
37.75B | 40.14B | 34.35B | 30.84B | 27.40B | 25.24B | EBITDA |
40.41B | 51.51B | 43.82B | 40.45B | 37.33B | 32.44B | Net Income Common Stockholders |
21.80B | 23.73B | 19.54B | 19.03B | 15.71B | 10.31B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
14.68B | 32.78B | 31.06B | 40.28B | 47.25B | 43.50B | Total Assets |
107.75B | 307.99B | 273.52B | 278.00B | 271.57B | 263.07B | Total Debt |
19.15B | 76.88B | 67.73B | 80.81B | 87.29B | 88.78B | Net Debt |
5.97B | 44.10B | 36.67B | 40.53B | 40.04B | 45.29B | Total Liabilities |
40.19B | 157.44B | 139.81B | 146.12B | 144.00B | 140.61B | Stockholders Equity |
65.15B | 143.43B | 127.03B | 125.38B | 121.55B | 116.87B |
Cash Flow | Free Cash Flow | ||||
1.06B | 0.00 | 21.66B | 17.76B | 22.73B | 60.35B | Operating Cash Flow |
2.37B | 0.00 | 42.29B | 35.49B | 32.72B | 70.29B | Investing Cash Flow |
-1.44B | 0.00 | -20.07B | -19.60B | -9.55B | -21.02B | Financing Cash Flow |
-800.31M | 0.00 | -26.35B | -20.85B | -20.26B | 834.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $205.27B | 21.53 | 52.42% | 3.58% | 0.42% | 5.77% | |
76 Outperform | $47.45B | 33.21 | 5.77% | 2.54% | 3.62% | -32.23% | |
76 Outperform | $57.46B | 40.01 | 21.27% | ― | 4.94% | -4.13% | |
73 Outperform | $4.97B | 15.21 | 17.94% | 3.01% | 8.74% | 16.30% | |
73 Outperform | $309.30B | 29.20 | 41.86% | 2.69% | 1.96% | -0.45% | |
69 Neutral | $3.96B | 21.03 | 40.81% | ― | 0.34% | 9.48% | |
63 Neutral | $20.94B | 14.39 | -10.05% | 3.13% | 1.25% | 3.11% |