| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.20M | 160.18M | 194.62M | 292.48M | 211.65M |
| Gross Profit | 196.73M | 97.00M | 120.47M | 269.99M | 130.16M |
| EBITDA | 21.73M | -13.72M | -8.27M | 3.06M | -189.91M |
| Net Income | -5.34M | -69.41M | -51.92M | -94.23M | -282.02M |
Balance Sheet | |||||
| Total Assets | 376.56M | 220.67M | 241.70M | 356.05M | 529.35M |
| Cash, Cash Equivalents and Short-Term Investments | 184.84M | 51.87M | 42.92M | 90.47M | 149.80M |
| Total Debt | 216.30M | 188.73M | 104.18M | 99.78M | 136.05M |
| Total Liabilities | 343.95M | 269.86M | 272.29M | 350.82M | 455.34M |
| Stockholders Equity | 32.61M | -49.19M | -30.58M | 5.23M | 74.01M |
Cash Flow | |||||
| Free Cash Flow | 67.99M | -40.69M | -23.38M | -73.27M | -253.02M |
| Operating Cash Flow | 67.99M | -40.66M | -23.38M | -73.15M | -252.97M |
| Investing Cash Flow | -7.93M | -33.00K | 0.00 | -114.00K | 39.94M |
| Financing Cash Flow | 72.93M | 49.66M | -25.21M | 14.60M | 133.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $870.75M | 3.90 | 46.03% | ― | 66.92% | ― | |
63 Neutral | $1.64B | -4.89 | -49.31% | ― | -7.61% | 17.32% | |
58 Neutral | $3.98B | -13.94 | -25.30% | ― | ― | 63.93% | |
58 Neutral | $1.41B | -5.44 | -62.48% | ― | ― | -86.21% | |
55 Neutral | $402.38M | -8.72 | -16.70% | ― | 47.46% | 94.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $567.69M | -3.93 | 6.86% | ― | 1075.00% | 18.02% |