| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.88B | 27.06B | 27.61B | 29.93B | 23.33B |
| Gross Profit | 9.26B | 17.05B | 16.46B | 16.12B | 13.95B |
| EBITDA | 7.82B | 7.29B | 6.71B | 6.81B | 6.11B |
| Net Income | 3.38B | 3.31B | 3.08B | 2.76B | 2.57B |
Balance Sheet | |||||
| Total Assets | 51.89B | 51.87B | 48.33B | 49.52B | 46.78B |
| Cash, Cash Equivalents and Short-Term Investments | 3.96B | 1.92B | 1.62B | 1.91B | 2.25B |
| Total Debt | 14.66B | 12.45B | 12.04B | 13.45B | 13.88B |
| Total Liabilities | 24.96B | 24.25B | 23.29B | 24.84B | 24.69B |
| Stockholders Equity | 26.20B | 26.86B | 24.32B | 23.74B | 21.46B |
Cash Flow | |||||
| Free Cash Flow | 2.41B | 2.80B | 2.87B | 2.31B | 2.45B |
| Operating Cash Flow | 6.10B | 6.32B | 6.26B | 5.59B | 5.37B |
| Investing Cash Flow | -3.64B | -3.58B | -3.08B | -3.24B | -3.35B |
| Financing Cash Flow | -134.76M | -2.81B | -3.48B | -2.78B | -1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $224.11B | 28.82 | 18.07% | 1.41% | 1.45% | 13.21% | |
74 Outperform | $79.48B | 35.83 | 22.03% | 1.01% | 1.38% | -2.54% | |
73 Outperform | $111.09B | 27.28 | 13.49% | 1.94% | 2.04% | 13.28% | |
65 Neutral | $18.50B | -21.54 | -3.77% | 1.74% | 2.42% | -196.54% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $21.53B | -18.77 | -7.03% | 12.78% | -19.65% | -157.13% | |
57 Neutral | $61.10B | 20.29 | -2.20% | 2.92% | -0.52% | -110.29% |