| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.40B | 27.06B | 27.61B | 29.93B | 23.33B | 20.49B |
| Gross Profit | 17.34B | 17.05B | 16.46B | 16.12B | 13.95B | 13.29B |
| EBITDA | 7.57B | 7.29B | 6.71B | 6.81B | 6.11B | 5.41B |
| Net Income | 3.43B | 3.31B | 3.08B | 2.76B | 2.57B | 2.44B |
Balance Sheet | ||||||
| Total Assets | 49.34B | 51.87B | 48.33B | 49.52B | 46.78B | 41.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.92B | 1.62B | 1.91B | 2.25B | 1.79B |
| Total Debt | 12.65B | 12.45B | 12.04B | 13.45B | 13.88B | 13.59B |
| Total Liabilities | 24.11B | 24.25B | 23.29B | 24.84B | 24.69B | 22.89B |
| Stockholders Equity | 24.51B | 26.86B | 24.32B | 23.74B | 21.46B | 18.54B |
Cash Flow | ||||||
| Free Cash Flow | 2.75B | 2.80B | 2.87B | 2.31B | 2.45B | 2.33B |
| Operating Cash Flow | 6.45B | 6.32B | 6.26B | 5.59B | 5.37B | 4.96B |
| Investing Cash Flow | -3.76B | -3.58B | -3.08B | -3.24B | -3.35B | -1.95B |
| Financing Cash Flow | -2.83B | -2.81B | -3.48B | -2.78B | -1.82B | -2.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $108.24B | 29.07 | 13.49% | 1.94% | 2.04% | 13.28% | |
66 Neutral | $79.87B | 40.56 | 21.73% | 1.01% | 1.38% | -2.54% | |
66 Neutral | $213.38B | 30.60 | 18.24% | 1.41% | 1.45% | 13.21% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $18.40B | -23.84 | -0.46% | 1.74% | 2.42% | -196.54% | |
57 Neutral | $60.66B | -181.59 | -2.08% | 2.92% | -0.52% | -110.29% | |
52 Neutral | $15.77B | -21.04 | ― | 12.78% | -19.65% | -157.13% |