Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.70B | 27.06B | 27.61B | 29.93B | 23.33B | 20.49B |
Gross Profit | |||||
7.94B | 17.05B | 16.46B | 16.12B | 13.95B | 13.29B |
EBIT | |||||
4.09B | 4.95B | 4.57B | 4.29B | 4.01B | 3.65B |
EBITDA | |||||
6.69B | 7.29B | 6.71B | 7.31B | 6.11B | 5.77B |
Net Income Common Stockholders | |||||
2.64B | 3.31B | 3.08B | 2.76B | 2.57B | 2.44B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.62B | 1.92B | 1.62B | 1.76B | 2.10B | 1.79B |
Total Assets | |||||
48.33B | 51.87B | 48.33B | 49.52B | 46.78B | 41.98B |
Total Debt | |||||
12.11B | 12.45B | 12.04B | 13.38B | 13.88B | 13.49B |
Net Debt | |||||
10.49B | 10.53B | 10.56B | 11.62B | 11.78B | 11.70B |
Total Liabilities | |||||
23.10B | 24.25B | 23.29B | 24.95B | 24.78B | 22.97B |
Stockholders Equity | |||||
24.32B | 26.86B | 24.32B | 23.74B | 21.46B | 18.54B |
Cash Flow | Free Cash Flow | ||||
2.38B | 2.80B | 2.87B | 2.54B | 2.65B | 2.58B |
Operating Cash Flow | |||||
5.43B | 6.32B | 6.26B | 5.81B | 5.57B | 5.21B |
Investing Cash Flow | |||||
-3.04B | -3.58B | -3.08B | -3.24B | -3.35B | -1.95B |
Financing Cash Flow | |||||
-2.21B | -2.81B | -3.48B | -2.78B | -1.82B | -2.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $117.67B | 32.77 | 13.08% | 1.00% | -1.94% | 7.08% | |
77 Outperform | $71.30B | 34.21 | 24.62% | 0.97% | 1.19% | 36.31% | |
72 Outperform | $212.14B | 32.70 | 17.20% | 1.26% | 0.78% | 6.75% | |
65 Neutral | $29.55B | 40.24 | 0.06% | 2.19% | 4.51% | -121.68% | |
63 Neutral | $25.73B | 19.20 | 18.47% | 2.37% | -7.67% | -0.58% | |
59 Neutral | $60.90B | 39.77 | 10.45% | 2.59% | -1.09% | -37.71% | |
49 Neutral | $1.99B | -1.09 | -21.26% | 3.60% | 1.47% | -31.20% |