Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.53B | 13.84B | 13.12B | 14.16B | 13.22B | 10.94B |
Gross Profit | 4.03B | 2.93B | 3.25B | 1.15B | 1.09B | 1.49B |
EBITDA | 1.87B | 1.00B | 2.06B | 1.50B | 2.11B | -1.73B |
Net Income | 232.00M | -98.00M | 711.00M | -1.26B | 860.00M | -2.06B |
Balance Sheet | ||||||
Total Assets | 15.17B | 16.20B | 15.66B | 15.24B | 19.27B | 15.45B |
Cash, Cash Equivalents and Short-Term Investments | 253.00M | 332.00M | 971.00M | 376.00M | 341.00M | 370.00M |
Total Debt | 2.81B | 3.31B | 2.73B | 2.88B | 2.88B | 3.19B |
Total Liabilities | 9.90B | 11.35B | 10.23B | 10.12B | 12.75B | 9.95B |
Stockholders Equity | 5.27B | 4.86B | 5.43B | 5.12B | 6.52B | 5.50B |
Cash Flow | ||||||
Free Cash Flow | 767.00M | -284.00M | 1.40B | 288.00M | 591.00M | 555.00M |
Operating Cash Flow | 1.90B | 841.00M | 2.24B | 912.00M | 1.23B | 1.25B |
Investing Cash Flow | -1.41B | -1.56B | -926.00M | -729.00M | -885.00M | -937.00M |
Financing Cash Flow | -395.00M | 99.00M | -530.00M | -159.00M | -303.00M | -366.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.57B | 15.71 | 7.93% | 4.47% | 3.78% | 7.48% | |
70 Outperform | $67.90B | 32.05 | 45.85% | 0.45% | 46.90% | 388.66% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $3.91B | 21.26 | 6.46% | 4.30% | -0.44% | -17.46% | |
62 Neutral | $6.96B | 17.07 | 8.75% | 4.65% | -0.52% | -39.42% | |
58 Neutral | $31.71B | 69.38 | 17.66% | 1.06% | 2.09% | -74.13% | |
50 Neutral | $4.01B | 29.29 | -1.75% | 5.26% | 4.67% | -112.83% |