| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.39B | 13.84B | 13.12B | 14.16B | 13.22B | 10.94B |
| Gross Profit | 2.80B | 2.93B | 3.25B | 1.15B | 1.09B | 1.49B |
| EBITDA | 1.10B | 1.00B | 2.06B | 1.50B | 2.11B | -1.73B |
| Net Income | -98.00M | -98.00M | 711.00M | -1.26B | 860.00M | -2.06B |
Balance Sheet | ||||||
| Total Assets | 16.20B | 16.20B | 15.66B | 15.24B | 19.27B | 15.45B |
| Cash, Cash Equivalents and Short-Term Investments | 332.00M | 332.00M | 971.00M | 376.00M | 341.00M | 370.00M |
| Total Debt | 3.31B | 3.31B | 2.73B | 2.88B | 2.88B | 3.19B |
| Total Liabilities | 11.35B | 11.35B | 10.23B | 10.12B | 12.75B | 9.95B |
| Stockholders Equity | 4.86B | 4.86B | 5.43B | 5.12B | 6.52B | 5.50B |
Cash Flow | ||||||
| Free Cash Flow | -284.00M | -284.00M | 1.40B | 288.00M | 591.00M | 555.00M |
| Operating Cash Flow | 841.00M | 841.00M | 2.24B | 912.00M | 1.23B | 1.25B |
| Investing Cash Flow | -1.56B | -1.56B | -926.00M | -729.00M | -885.00M | -937.00M |
| Financing Cash Flow | 99.00M | 99.00M | -530.00M | -159.00M | -303.00M | -366.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.04B | 18.79 | 7.62% | 4.09% | 4.90% | -4.42% | |
70 Outperform | $7.99B | 11.99 | 14.87% | 3.92% | 1.10% | 140.04% | |
68 Neutral | $28.53B | 22.01 | 64.19% | 1.11% | 6.40% | 62.12% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | $58.47B | 61.23 | 21.63% | 0.56% | 42.77% | -47.64% | |
53 Neutral | $4.05B | -67.02 | -1.75% | 5.02% | 4.67% | -112.83% |