| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.25M | 58.97M | 66.22M | 64.96M | 50.83M | 16.60M |
| Gross Profit | 17.72M | 23.93M | 32.54M | 32.75M | 23.66M | 6.03M |
| EBITDA | -9.30M | -903.00K | 13.82M | 15.07M | 9.85M | -1.85M |
| Net Income | -8.86M | -3.91M | 33.16M | 14.56M | 9.45M | -2.03M |
Balance Sheet | ||||||
| Total Assets | 148.73M | 148.51M | 127.91M | 98.14M | 62.33M | 21.66M |
| Cash, Cash Equivalents and Short-Term Investments | 30.84M | 25.23M | 49.16M | 47.91M | 31.48M | 4.58M |
| Total Debt | 10.16M | 10.83M | 6.20M | 6.30M | 1.01M | 4.82M |
| Total Liabilities | 17.96M | 25.64M | 16.32M | 22.54M | 11.34M | 10.22M |
| Stockholders Equity | 130.78M | 122.87M | 111.59M | 75.60M | 50.99M | 11.45M |
Cash Flow | ||||||
| Free Cash Flow | -11.91M | -12.39M | 1.01M | 8.65M | 1.09M | -2.93M |
| Operating Cash Flow | -5.58M | -7.40M | 1.76M | 10.01M | 1.51M | -2.70M |
| Investing Cash Flow | -8.59M | -16.07M | 17.25M | -18.66M | -416.00K | -227.00K |
| Financing Cash Flow | 9.76M | 625.00K | 139.00K | 7.32M | 25.76M | 1.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $1.65B | ― | -7.72% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $2.67B | -6.51 | -24.06% | ― | 6.65% | -4652.36% | |
55 Neutral | $1.35B | -14.78 | -9.07% | ― | -4.50% | -45.79% | |
54 Neutral | $1.14B | -53.42 | -7.08% | ― | -3.23% | -122.16% | |
48 Neutral | $631.52M | -11.11 | -12.29% | ― | 5.81% | -376.55% | |
47 Neutral | $585.99M | -4.89 | -37.84% | ― | -4.99% | -12.11% |