Adyen (ADYEY) AI Stock Analysis

Compare

692 Followers

Top Page

Adyen

(OTC:ADYEY)

Select Model

Outperform 73 (OpenAI - 5.2)

Rating:73Outperform

Price Target:

$12.00

▼(-28.10% Downside)

Action:UpgradedDate:03/06/26

The score is driven primarily by strong financial quality (high profitability, conservative leverage) and supportive earnings-call guidance for ~20–22% constant-currency growth with disciplined investment. Offsetting these strengths, the stock’s technical trend is notably weak (below key moving averages with negative MACD) and recent free-cash-flow deterioration and some margin softening add near-term risk.

Positive Factors

High Profitability & Margins

Adyen's sustained high EBITDA margin (55% in H2 2025) and a stated target to exceed 55% by 2028 indicate durable operating leverage. Persistent margin strength supports long-term cash generation, reinvestment in products and scalable growth while insulating returns across cycles.

Conservative Balance Sheet

A very low leverage profile with debt-to-equity near 0.05–0.11 and strong ROE (roughly 19%–26%) provides financial flexibility. Conservative capital structure lowers refinancing and solvency risk, enabling disciplined investment, M&A optionality, and multi-year resilience.

Platform Strength & Product Innovation

Adyen's unified commerce and Platforms pillar momentum, plus product wins (e.g., Dynamic Identification/Personalize) and a strong 2025 new-customer cohort, support sticky merchant relationships, higher take-rates and cross-sell, sustaining structural volume growth.

Negative Factors

Free Cash Flow Volatility

A roughly 76% YoY decline in free cash flow in 2025 marks a significant deterioration in cash-conversion. That volatility reduces near-term funding flexibility for investments or returns, increases reliance on operating performance, and raises execution risk until conversion stabilizes.

Near-Term Margin Pressure from Hiring

Management plans incremental hiring in 2026, which they expect will keep EBITDA margins roughly flat year-over-year. Persistent higher personnel costs can delay margin expansion, strain short-term profitability and make long-term margin targets dependent on productivity and automation gains.

FX, Regional & Concentration Headwinds

Currency translation, APAC tariff/de‑minimis pressures and reliance on large customers produced lumpy volumes in 2025. These structural headwinds complicate near-term growth visibility, can depress reported revenue, and raise the likelihood of episodic volume volatility going forward.

Adyen (ADYEY) vs. SPDR S&P 500 ETF (SPY)

Market Cap

$31.57B

Dividend YieldN/A

Average Volume (3M)522.49K

Price to Earnings (P/E)41.9

Beta (1Y)1.34

Revenue Growth19.41%

EPS Growth20.23%

CountryUS

Employees4,345

SectorTechnology

Sector Strength88

IndustrySoftware - Infrastructure

Share Statistics

EPS (TTM)0.22

Shares Outstanding3,153,669,200

10 Day Avg. Volume191,670

30 Day Avg. Volume522,493

Financial Highlights & Ratios

PEG Ratio4.92

Price to Book (P/B)8.10

Price to Sales (P/S)16.68

P/FCF Ratio47.33

Enterprise Value/Market Cap0.53

Enterprise Value/Revenue6.67

Enterprise Value/Gross Profit9.12

Enterprise Value/Ebitda12.35

Forecast

1Y Price Target

$20.30

Price Target Upside21.63% Upside

Rating ConsensusModerate Buy

Number of Analyst Covering1

EPS Forecast (FY)0.45

Revenue Forecast (FY)$3.34B

Adyen Business Overview & Revenue Model

Company DescriptionAdyen N.V. operates a payments platform in Europe, the Middle East, Africa, North America, the Asia Pacific, Latin America. The company's platform integrates payments stack that include gateway, risk management, processing, issuing, acquiring, and settlement services. It offers a back-end infrastructure for authorizing payments across merchants' sales channels, as well as online, mobile, in-store, and APIs; and data insights. The company's platform services a range of merchants across various verticals, connecting them directly to Visa, Mastercard, and other payment methods. Adyen N.V. was incorporated in 2006 and is headquartered in Amsterdam, the Netherlands.

How the Company Makes MoneyAdyen primarily generates revenue through transaction fees charged to merchants for processing payments. These fees are typically a percentage of the transaction amount, along with a fixed fee per transaction. Additionally, Adyen earns revenue from value-added services such as fraud prevention and risk management solutions, as well as from currency conversion fees for international transactions. The company has established significant partnerships with major financial institutions and payment networks, which enhance its capabilities and market reach. Its scalable platform allows Adyen to serve a wide array of clients, from small businesses to large enterprises, thus diversifying its revenue streams.

Adyen Key Performance Indicators (KPIs)

Any

Net Revenue

Net Revenue
Indicates the total income generated from all services after deducting returns and allowances, highlighting the company's ability to generate sales and its overall financial health.

Chart InsightsAdyen's net revenue growth has been robust, particularly in the Unified Commerce and Platforms segments, despite a notable decline in Settlement Fees since 2022. The recent earnings call highlights a 21% growth in net revenue, driven by strong performance in EMEA and strategic innovations like Intelligent Payment Routing. However, currency fluctuations and tariffs have impacted APAC merchants, tempering overall growth. Adyen's focus on expanding its share of wallet and new customer acquisitions is expected to sustain momentum, although macroeconomic challenges persist.

Data provided by:

The Fly

Adyen Earnings Call Summary

Earnings Call Date:Feb 12, 2026

(Q4-2025)

% Change Since: |

Next Earnings Date:Aug 13, 2026

Earnings Call Sentiment Positive

The call presented a solid operational and financial picture: strong constant-currency net revenue growth (21% in H2), healthy EBITDA expansion (23%) and a high EBITDA margin (55%), plus product innovation (Dynamic Identification/Personalize) and broad regional/pillar traction (Platforms fastest-growing, Unified Commerce and major new logos like Starbucks). Headwinds include FX impact on reported growth, APAC tariff-related volume pressure, near-term margin dilution from incremental hiring and that agentic commerce remains early/immaterial to 2026 revenue. On balance the company reiterated a credible 2026 guide (20%–22% C-currency growth), disciplined CapEx (~5%), and a clear multi-year margin target (>55% by 2028). Given the predominance of growth, margin and product/market positives relative to the identified near-term risks and investor concerns, the overall tone is constructive and long-term positive.

Q4-2025 Updates

Positive Updates

Strong Net Revenue Growth (H2 2025)

Net revenue in H2 2025 grew 21% on a constant-currency basis; reported growth was lower due to U.S. dollar headwinds.

EBITDA Expansion and High Margin

EBITDA grew 23% in H2 2025 and EBITDA margin was 55% for the half, demonstrating continued operating leverage despite ongoing investments.

Clear 2026 Financial Guidance

Company provided annual guidance of 20%–22% net revenue growth on a constant-currency basis for 2026 and reiterated target to reach EBITDA margin above 55% by 2028; expects CapEx at ~5% or less of net revenue.

Pillar Performance — Platforms and Unified Commerce Traction

Platforms is the fastest-growing pillar with strong traction; Unified Commerce showed real strength across retail, food & beverage and hospitality, including a notable rollout with Starbucks in Europe.

Strong New-Customer Cohort in 2025

Management highlighted a particularly strong cohort of new customers added in 2025, which is expected to meaningfully ramp and support 2026 growth.

Regional Expansion Wins — Japan, India, Latin America, North America

Domestic merchant traction in Japan and growing interest in India from international customers were called out as important next phases; Latin America was the fastest-growing region in the half on a constant-currency basis; North America growth in 2H ex de minimis was described as above 30%.

Product Innovation — Dynamic Identification / Personalize

Dynamic Identification applied to product suite Uplift (Personalize) showed pilot results: ~6% higher conversion and ~3% lower cost for merchants; also helps reduce policy-abuse fraud by spotting behavior earlier.

Disciplined CapEx and Investment Discipline

CapEx remained about 5% of net revenue in H2 and management expects CapEx to remain at 5% or less of net revenue going forward while prioritizing automation and scalable processes.

Negative Updates

Currency Headwinds Lowered Reported Growth

Reported revenue growth in H2 was negatively affected by U.S. dollar strength versus constant-currency results, with FX headwinds expected to continue into Q1 of 2026.

APAC Retailer / Tariff-Related Volume Headwinds

A handful of APAC online retailers and tariff/de minimis impacts weighed on volumes in 2025, contributing to market volume growth landing at the low end of the previously framed high-single to low-double-digit range.

Regional/Segment Slowdowns — EMEA and Digital Pillar

EMEA growth slowed to around 17% in a period called out on the call; Digital pillar growth moderated in part because customers moved into Unified Commerce, creating reclassification effects and near-term variability.

Agentic Commerce Early and Immaterial Today

Agentic commerce (AI agents as a sales channel) is strategically important but currently immaterial to transaction volumes and not expected to contribute meaningfully to 2026 revenue — it is a longer-term initiative.

Near-Term Margin Pressure From Increased Hiring

Management expects to grow headcount faster in 2026 (including more U.S. and specialized hires for financial products and tech hubs) which will keep EBITDA margins roughly flat year-over-year in 2026 as they invest for long-term growth.

Concentration Impact on Volumes

Tiered pricing means single large customers can cause meaningful swings in volumes (less so in revenue), and prior large-volume customers contributed to volume volatility in 2025.

Investor Sentiment / Share Price Weakness

The stock has been weak (management referenced a ~34% decline since the CMD) and investors expressed concerns about near-term visibility, guidance conservatism and short-term focus despite management's long-term orientation.

Company Guidance

Adyen guided 2026 net revenue growth of 20–22% on a constant‑currency basis (a view taken from end‑of‑year customer road‑map conversations), after reporting H2 2025 net revenue growth of 21% CC (reported growth muted by U.S. dollar headwinds), H2 EBITDA growth of 23% and an H2 EBITDA margin of 55%; management expects 2026 EBITDA margin to be roughly in line with 2025 as they modestly increase headcount (slightly above this year’s hiring pace) while continuing to invest in automation, and to expand EBITDA margin to above 55% by 2028, with CapEx expected to remain at ~5% (≤5%) of net revenue and market‑volume growth assumed to stay at 2025 levels (currency headwinds are expected to ease through Q2–Q3).

Adyen Financial Statement Overview

Summary

High-quality fundamentals with strong long-term revenue growth, exceptional margins, and a conservative low-leverage balance sheet. The main offsets are slower recent growth, some 2025 margin compression, and a sharp 2025 free-cash-flow decline that reduces near-term confidence in cash conversion.

Income Statement

Very Positive

Revenue has grown strongly over the long run (2020–2025), but the most recent annual growth slowed meaningfully versus earlier years. Profitability remains exceptional for the industry, with consistently very high gross and operating margins and a healthy net margin across the period. A watch item is some margin compression in 2025 versus 2024 (gross, EBITDA, and net margin all down), suggesting incremental cost pressure or mix shift despite higher revenue.

Balance Sheet

Very Positive

The balance sheet looks very conservative: leverage is low with debt-to-equity staying around ~0.05–0.11 and equity building steadily over time. Returns on equity are consistently strong (roughly ~19%–26%), indicating efficient capital use while still keeping debt modest. The main downside is ROE has eased from earlier peaks, implying growth in equity is outpacing profit growth recently.

Cash Flow

Positive

Cash generation is solid in absolute terms, and free cash flow tracks net income well (free cash flow is ~88%–98% of net income across the years shown). However, free cash flow growth deteriorated sharply in 2025 (down ~76% year over year) alongside a notable step-down in operating and free cash flow versus prior years, which raises questions about near-term cash conversion stability. This volatility tempers an otherwise strong cash-flow profile.

Breakdown	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	2.57B	2.23B	1.63B	1.33B	1.00B
Gross Profit	2.01B	1.99B	1.01B	948.92M	759.80M
EBITDA	1.48B	1.36B	1.03B	693.08M	610.05M
Net Income	1.02B	925.16M	698.32M	564.14M	469.72M
Balance Sheet
Total Assets	12.25B	11.43B	9.57B	7.62B	5.78B
Cash, Cash Equivalents and Short-Term Investments	10.82B	9.88B	8.31B	6.52B	4.62B
Total Debt	435.45M	228.26M	223.06M	203.07M	142.96M
Total Liabilities	6.97B	7.19B	6.42B	5.20B	3.97B
Stockholders Equity	5.28B	4.23B	3.15B	2.41B	1.81B
Cash Flow
Free Cash Flow	904.63M	1.60B	1.80B	1.93B	1.77B
Operating Cash Flow	1.03B	1.70B	1.87B	2.02B	1.82B
Investing Cash Flow	-129.54M	-118.62M	-69.74M	-87.69M	-42.13M
Financing Cash Flow	-27.88M	70.60M	-20.61M	-12.22M	96.24M

Adyen Technical Analysis

Technical Analysis Sentiment

Negative

Last Price16.69

Price Trends

50DMA

13.25

Negative

100DMA

14.67

Negative

200DMA

16.03

Negative

Market Momentum

MACD

-0.79

Negative

RSI

29.35

Positive

STOCH

11.92

Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For ADYEY, the sentiment is Negative. The current price of 16.69 is above the 20-day moving average (MA) of 10.92, above the 50-day MA of 13.25, and above the 200-day MA of 16.03, indicating a bearish trend. The MACD of -0.79 indicates Negative momentum. The RSI at 29.35 is Positive, neither overbought nor oversold. The STOCH value of 11.92 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for ADYEY.

Adyen Peers Comparison

Overall Rating

UnderperformOutperform

Sector (61)

Financial Indicators

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
ADYEY	73 Outperform	$31.57B	41.95	21.33%	―	19.41%	20.23%
TOST	72 Outperform	$16.14B	60.43	17.93%	―	25.76%	―
PAYO	71 Outperform	$1.57B	27.73	9.84%	―	10.58%	-45.52%
XYZ	62 Neutral	$35.34B	30.56	5.91%	―	0.47%	178.05%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
AFRM	59 Neutral	$14.80B	48.00	8.83%	―	37.00%	―
NET	57 Neutral	$77.91B	-671.68	-7.48%	―	28.06%	-7.44%

* Technology Sector Average

Performance Comparison

ADYEY

Adyen

9.97

-6.92

-40.98%

XYZ

Block

58.99

-2.01

-3.30%

NET

Cloudflare

221.36

103.42

87.69%

PAYO

Payoneer

4.55

-3.01

-39.81%

AFRM

Affirm Holdings

44.43

-3.52

-7.34%

TOST

Toast Inc

27.40

-8.48

-23.63%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Mar 06, 2026