| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.19B | 24.12B | 21.92B | 17.53B | 17.66B |
| Gross Profit | 10.36B | 8.89B | 7.33B | 5.99B | 4.31B |
| EBITDA | 1.82B | 2.06B | 379.42M | 313.25M | 408.48M |
| Net Income | 1.30B | 2.90B | 9.77M | -540.75M | 166.28M |
Balance Sheet | |||||
| Total Assets | 39.55B | 36.78B | 33.03B | 31.36B | 13.93B |
| Cash, Cash Equivalents and Short-Term Investments | 7.08B | 12.75B | 6.25B | 8.81B | 8.14B |
| Total Debt | 7.29B | 7.92B | 6.07B | 6.33B | 5.52B |
| Total Liabilities | 17.38B | 15.54B | 14.34B | 14.11B | 10.61B |
| Stockholders Equity | 22.20B | 21.27B | 18.70B | 17.22B | 3.27B |
Cash Flow | |||||
| Free Cash Flow | 2.42B | 1.55B | -50.19M | 5.09M | 543.51M |
| Operating Cash Flow | 2.58B | 1.71B | 100.96M | 175.90M | 847.83M |
| Investing Cash Flow | -2.80B | 649.95M | 683.20M | 1.23B | -1.31B |
| Financing Cash Flow | -613.10M | 1.95B | -240.14M | 97.58M | 2.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $19.96B | 19.73 | 27.89% | ― | 11.27% | 4.47% | |
72 Outperform | $16.23B | 60.43 | 17.93% | ― | 25.76% | ― | |
63 Neutral | $41.88B | 10.70 | 25.87% | ― | 4.50% | 19.71% | |
62 Neutral | $36.65B | 30.56 | 5.91% | ― | 0.47% | 178.05% | |
62 Neutral | $19.89B | 13.26 | 6.20% | 1.25% | -11.30% | 34.28% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $4.50B | 42.45 | 7.54% | ― | 23.16% | 27.38% |