| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 202.88M | 196.54M | 194.49M | 191.50M | 193.96M | 182.09M |
| Gross Profit | 80.28M | 77.41M | 76.35M | 72.21M | 63.56M | 64.80M |
| EBITDA | 20.69M | 21.02M | 20.44M | 30.90M | 10.59M | 20.30M |
| Net Income | 9.52M | 10.19M | 10.02M | 17.79M | 3.03M | 13.66M |
Balance Sheet | ||||||
| Total Assets | 195.24M | 171.00M | 162.17M | 149.24M | 164.38M | 144.44M |
| Cash, Cash Equivalents and Short-Term Investments | 4.20M | 3.60M | 6.40M | 4.80M | 6.10M | 4.84M |
| Total Debt | 49.40M | 28.26M | 32.84M | 25.51M | 63.42M | 47.48M |
| Total Liabilities | 78.52M | 53.39M | 55.19M | 51.34M | 85.35M | 67.36M |
| Stockholders Equity | 116.73M | 117.61M | 106.98M | 97.90M | 79.03M | 77.08M |
Cash Flow | ||||||
| Free Cash Flow | 8.15M | 7.58M | 4.83M | 23.92M | -1.71M | -1.23M |
| Operating Cash Flow | 19.33M | 18.23M | 11.98M | 28.90M | 2.89M | 5.14M |
| Investing Cash Flow | -27.25M | -12.30M | -12.94M | 7.43M | -14.23M | -6.37M |
| Financing Cash Flow | 8.53M | -8.88M | 2.00M | -38.44M | 14.28M | 2.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $161.52M | 43.41 | 8.21% | 1.48% | 3.78% | -7.26% | |
54 Neutral | $283.54M | 47.78 | 6.84% | 2.39% | -14.17% | ― | |
51 Neutral | $96.06M | -21.87 | 10.50% | ― | 5.76% | -73.80% | |
47 Neutral | $780.62M | -23.40 | -5.14% | 3.51% | -5.30% | -196.78% | |
45 Neutral | $87.80M | -4.31 | -9.41% | ― | -8.16% | 85.14% |