| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 92.13M | 13.18M | 12.68M | 15.23M | 20.92M |
| Gross Profit | 84.00M | 7.30M | -4.56M | -3.65M | -3.53M |
| EBITDA | 48.78M | 53.36M | 26.45M | -67.43M | 74.71M |
| Net Income | 52.99M | 44.33M | 37.45M | -48.91M | 59.20M |
Balance Sheet | |||||
| Total Assets | 978.68M | 935.29M | 943.80M | 927.69M | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 365.34M | 367.85M | 406.64M | 404.46M | 380.04M |
| Total Debt | 0.00 | 0.00 | 6.50M | 1.85M | 4.49M |
| Total Liabilities | 47.63M | 36.99M | 30.72M | 27.30M | 65.53M |
| Stockholders Equity | 925.14M | 892.71M | 906.98M | 890.20M | 935.35M |
Cash Flow | |||||
| Free Cash Flow | -14.49M | 26.87M | 145.07M | -75.62M | 238.19M |
| Operating Cash Flow | -6.91M | 26.87M | 145.07M | -70.55M | 238.19M |
| Investing Cash Flow | -21.66M | 10.98M | 5.75M | 402.00K | 65.28M |
| Financing Cash Flow | -20.61M | -59.21M | -25.04M | -37.17M | -14.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $147.67M | 44.75 | 5.77% | 3.32% | 6.26% | 1779.57% | |
62 Neutral | $1.05B | -11.53 | 16.16% | 0.99% | 18.88% | 26.40% | |
61 Neutral | $813.34M | 17.48 | 5.80% | 5.91% | 64.68% | 21.43% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | $104.91M | -14.94 | -0.88% | 3.83% | -23.05% | 86.62% | |
54 Neutral | $69.60M | -79.41 | 5.65% | ― | 12.28% | -61.57% |