| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.82B | 2.88B | 2.57B | 2.31B | 2.24B | 2.04B |
| Gross Profit | 642.70M | 647.20M | 515.20M | 443.80M | 411.10M | 355.90M |
| EBITDA | 556.40M | 563.10M | 395.90M | 383.50M | 501.30M | 251.30M |
| Net Income | 222.60M | 208.40M | 93.70M | 159.20M | 245.80M | 69.60M |
Balance Sheet | ||||||
| Total Assets | 4.89B | 4.87B | 4.92B | 3.58B | 3.34B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 153.20M | 214.60M | 187.30M | 104.80M | 160.40M | 72.90M |
| Total Debt | 1.52B | 1.52B | 1.75B | 606.80M | 587.20M | 707.30M |
| Total Liabilities | 2.26B | 2.25B | 2.49B | 1.25B | 1.16B | 1.23B |
| Stockholders Equity | 2.63B | 2.62B | 2.43B | 2.33B | 2.18B | 1.95B |
Cash Flow | ||||||
| Free Cash Flow | 238.60M | 175.50M | 312.30M | 57.50M | 36.30M | 81.40M |
| Operating Cash Flow | 413.70M | 341.10M | 502.00M | 261.00M | 174.30M | 166.50M |
| Investing Cash Flow | -208.30M | -121.40M | -1.51B | -285.80M | 90.70M | -570.30M |
| Financing Cash Flow | -220.10M | -191.60M | 1.09B | -30.80M | -177.50M | 380.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.45B | 48.25 | 2.83% | 0.56% | 10.21% | -48.98% | |
72 Outperform | $5.90B | 34.40 | 8.60% | 0.18% | 8.44% | 183.31% | |
72 Outperform | $5.72B | -31.29 | 16.70% | 0.45% | 14.93% | 49.81% | |
71 Outperform | $8.14B | 17.82 | 9.77% | 1.61% | 3.31% | -5.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.43B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% |