| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 250.49M | 235.24M | 111.92M | 66.40M | 44.71M | 22.59M |
| Gross Profit | 177.35M | 169.17M | 100.55M | 59.91M | 38.83M | 8.39M |
| EBITDA | 113.48M | 110.15M | 6.76M | 23.78M | 34.81M | 1.03M |
| Net Income | 39.15M | 36.53M | -23.96M | 9.52M | 31.68M | 997.41K |
Balance Sheet | ||||||
| Total Assets | 829.79M | 902.24M | 874.16M | 331.83M | 59.09M | 1.84M |
| Cash, Cash Equivalents and Short-Term Investments | 37.21M | 38.11M | 131.94M | 27.84M | 30.05M | 102.42K |
| Total Debt | 342.31M | 411.18M | 385.91M | 141.74M | 28.33M | 1.05M |
| Total Liabilities | 407.19M | 483.70M | 450.87M | 167.76M | 30.95M | 1.07M |
| Stockholders Equity | 422.60M | 418.54M | 424.15M | 163.93M | 27.25M | 915.05K |
Cash Flow | ||||||
| Free Cash Flow | 126.77M | -26.61M | -209.62M | -64.71M | 10.61M | 1.12M |
| Operating Cash Flow | 127.60M | -25.68M | -208.81M | -64.52M | 10.69M | 1.34M |
| Investing Cash Flow | -20.47M | -23.28M | -4.96M | 2.24M | -3.70M | -241.53K |
| Financing Cash Flow | -113.68M | -44.87M | 320.12M | 57.82M | 22.96M | -354.58K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $44.87M | 25.36 | 4.89% | 0.74% | 11.99% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $899.75M | 26.24 | 9.20% | ― | 82.95% | ― | |
67 Neutral | $4.47B | 25.62 | 9.56% | 1.54% | 5.03% | -12.76% | |
67 Neutral | $3.55B | 16.76 | 2.46% | ― | -1.14% | 7.17% | |
63 Neutral | $253.78M | 27.78 | 7.96% | ― | 6.89% | 109.33% | |
54 Neutral | $3.60B | -1.13 | -1.07% | ― | -16.15% | -133.67% |