| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 235.24M | 111.92M | 66.40M | 44.71M | 22.59M |
| Gross Profit | 169.17M | 100.55M | 59.91M | 38.83M | 8.39M |
| EBITDA | 110.15M | 6.76M | 23.78M | 34.81M | 1.03M |
| Net Income | 36.53M | -23.96M | 9.52M | 31.68M | 997.41K |
Balance Sheet | |||||
| Total Assets | 915.92M | 874.16M | 331.83M | 59.09M | 1.84M |
| Cash, Cash Equivalents and Short-Term Investments | -384.62K | 131.94M | 27.84M | 30.05M | 102.42K |
| Total Debt | 411.18M | 385.91M | 141.74M | 28.33M | 1.05M |
| Total Liabilities | 478.70M | 450.87M | 167.76M | 30.95M | 1.07M |
| Stockholders Equity | 418.54M | 424.15M | 163.93M | 27.25M | 915.05K |
Cash Flow | |||||
| Free Cash Flow | -26.61M | -209.62M | -64.71M | 10.61M | 1.12M |
| Operating Cash Flow | -25.68M | -208.81M | -64.52M | 10.69M | 1.34M |
| Investing Cash Flow | -23.28M | -4.96M | 2.24M | -3.70M | -241.53K |
| Financing Cash Flow | -44.87M | 320.12M | 57.82M | 22.96M | -354.58K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $51.91M | 25.36 | 4.89% | 0.74% | 11.99% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $3.98B | 11.12 | 8.60% | 1.54% | -1.61% | 15.79% | |
60 Neutral | $783.92M | 22.51 | 8.49% | ― | 91.78% | ― | |
58 Neutral | $3.39B | 447.44 | 2.54% | ― | 1.41% | 150.35% | |
54 Neutral | $3.47B | 8.55 | 7.20% | ― | 27.71% | ― | |
52 Neutral | $269.61M | 16.59 | 6.43% | ― | -0.55% | -51.14% |