Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.58B | 32.85B | 32.23B | 29.45B | 28.95B | 26.13B |
Gross Profit | 13.05B | 12.27B | 11.21B | 9.71B | 9.47B | 7.88B |
EBITDA | 6.68B | 6.13B | 5.83B | 4.34B | 6.83B | 2.47B |
Net Income | 4.19B | 3.94B | 3.75B | 2.48B | 4.55B | 345.00M |
Balance Sheet | ||||||
Total Assets | 42.80B | 40.36B | 40.94B | 39.15B | 40.26B | 41.09B |
Cash, Cash Equivalents and Short-Term Investments | 5.11B | 5.64B | 5.82B | 4.88B | 5.33B | 5.39B |
Total Debt | 9.69B | 7.81B | 8.74B | 8.55B | 6.48B | 7.12B |
Total Liabilities | 28.20B | 25.30B | 26.79B | 25.88B | 24.30B | 25.09B |
Stockholders Equity | 14.07B | 14.49B | 13.41B | 12.78B | 15.58B | 15.69B |
Cash Flow | ||||||
Free Cash Flow | 3.73B | 3.83B | 3.52B | 525.00M | 2.51B | 999.00M |
Operating Cash Flow | 4.63B | 4.67B | 4.29B | 1.29B | 3.33B | 1.69B |
Investing Cash Flow | -2.28B | -725.00M | -1.61B | 981.00M | 2.31B | 6.76B |
Financing Cash Flow | -2.11B | -3.33B | -2.90B | -2.39B | -4.97B | -8.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $3.82B | 11.57 | 19.13% | 0.94% | 3.73% | 32.29% | |
80 Outperform | $14.39B | 25.64 | 7.53% | 0.87% | -4.84% | 2.33% | |
79 Outperform | $122.82B | 29.42 | 30.55% | 1.47% | 3.73% | 10.97% | |
79 Outperform | $23.25B | 28.62 | 25.34% | 1.17% | 0.95% | 13.74% | |
69 Neutral | $10.00B | 25.74 | 16.60% | 0.20% | 9.16% | 4.09% | |
67 Neutral | $47.74B | 60.18 | 34.84% | 0.11% | 26.31% | 62.78% | |
64 Neutral | $10.95B | 16.10 | 8.81% | 1.99% | 2.59% | -16.41% |