Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.91B | 32.85B | 32.23B | 29.45B | 28.95B | 26.13B |
Gross Profit | 12.65B | 12.27B | 11.21B | 9.71B | 9.47B | 7.88B |
EBITDA | 6.43B | 6.13B | 5.83B | 4.34B | 6.83B | 2.47B |
Net Income | 4.13B | 3.94B | 3.75B | 2.48B | 4.55B | 345.00M |
Balance Sheet | ||||||
Total Assets | 42.46B | 40.36B | 40.94B | 39.15B | 40.26B | 41.09B |
Cash, Cash Equivalents and Short-Term Investments | 6.36B | 5.64B | 5.82B | 4.88B | 5.33B | 5.39B |
Total Debt | 8.71B | 7.81B | 8.74B | 8.55B | 6.48B | 7.12B |
Total Liabilities | 28.35B | 25.30B | 26.79B | 25.88B | 24.30B | 25.09B |
Stockholders Equity | 13.52B | 14.49B | 13.41B | 12.78B | 15.58B | 15.69B |
Cash Flow | ||||||
Free Cash Flow | 3.77B | 3.83B | 3.52B | 525.00M | 2.51B | 999.00M |
Operating Cash Flow | 4.63B | 4.67B | 4.29B | 1.29B | 3.33B | 1.69B |
Investing Cash Flow | -1.34B | -725.00M | -1.61B | 981.00M | 2.31B | 6.76B |
Financing Cash Flow | -2.88B | -3.33B | -2.90B | -2.39B | -4.97B | -8.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $12.09B | 20.97 | 7.63% | 1.09% | -5.12% | 1.69% | |
79 Outperform | $108.19B | 26.53 | 31.50% | 1.67% | 2.08% | 14.80% | |
79 Outperform | $22.16B | 28.08 | 25.78% | 1.27% | 1.97% | 10.22% | |
75 Outperform | $46.70B | 71.05 | 32.82% | 0.12% | 20.45% | 66.80% | |
73 Outperform | $5.24B | ― | 0.86% | ― | 20.95% | ― | |
69 Neutral | $9.38B | 24.11 | 16.60% | 0.22% | 9.16% | 4.09% | |
59 Neutral | AU$1.63B | 9.50 | 11.29% | 3.71% | 6.59% | 5.93% |