| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.00B | 5.84B | 5.63B | 5.37B | 4.95B | 4.19B |
| Gross Profit | 2.13B | 2.07B | 1.90B | 1.89B | 1.47B | 1.15B |
| EBITDA | 1.44B | 1.34B | 1.29B | 1.17B | 855.10M | 663.10M |
| Net Income | 905.70M | 887.10M | 777.80M | 759.80M | 545.90M | 399.50M |
Balance Sheet | ||||||
| Total Assets | 8.42B | 8.23B | 6.68B | 6.91B | 5.40B | 5.28B |
| Cash, Cash Equivalents and Short-Term Investments | 516.90M | 497.90M | 345.00M | 348.70M | 454.80M | 295.60M |
| Total Debt | 2.74B | 2.61B | 1.72B | 2.29B | 1.56B | 1.53B |
| Total Liabilities | 4.64B | 4.37B | 3.40B | 4.02B | 3.03B | 3.04B |
| Stockholders Equity | 3.78B | 3.85B | 3.27B | 2.88B | 2.36B | 2.23B |
Cash Flow | ||||||
| Free Cash Flow | 909.30M | 874.70M | 810.80M | 715.10M | 453.90M | 453.60M |
| Operating Cash Flow | 1.08B | 1.03B | 991.20M | 880.80M | 583.20M | 543.80M |
| Investing Cash Flow | -1.04B | -1.09B | -59.10M | -1.38B | 16.40M | -77.80M |
| Financing Cash Flow | 105.20M | 203.60M | -923.40M | 388.50M | -437.10M | -433.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.78B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
74 Outperform | $27.27B | 35.87 | 25.00% | 1.18% | 7.18% | 14.32% | |
74 Outperform | $8.66B | 23.86 | 15.71% | 0.18% | 15.89% | 3.60% | |
74 Outperform | $14.72B | 45.53 | 11.51% | 0.18% | 22.19% | 157.87% | |
72 Outperform | $26.31B | 33.98 | 19.60% | 0.84% | 34.18% | -15.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $2.49B | 36.07 | -3.28% | 2.02% | -7.20% | -113.24% |