| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.84B | 10.23B | 8.01B | 6.86B | 5.69B | 5.00B |
| Gross Profit | 3.92B | 3.51B | 2.75B | 2.22B | 1.40B | 1.38B |
| EBITDA | 2.35B | 2.21B | 1.19B | 1.02B | 616.70M | 483.80M |
| Net Income | 1.56B | 1.33B | 495.80M | 460.20M | 76.60M | 119.60M |
Balance Sheet | ||||||
| Total Assets | 13.40B | 12.21B | 9.13B | 8.00B | 7.10B | 6.94B |
| Cash, Cash Equivalents and Short-Term Investments | 2.50B | 1.83B | 1.23B | 788.60M | 273.20M | 447.10M |
| Total Debt | 3.19B | 3.40B | 3.32B | 3.13B | 3.37B | 3.13B |
| Total Liabilities | 9.16B | 8.27B | 6.70B | 5.98B | 5.65B | 5.52B |
| Stockholders Equity | 4.24B | 3.94B | 2.43B | 2.01B | 1.44B | 1.42B |
Cash Flow | ||||||
| Free Cash Flow | 2.31B | 1.89B | 1.14B | 765.90M | -263.80M | 126.30M |
| Operating Cash Flow | 2.60B | 2.11B | 1.32B | 900.50M | -152.80M | 210.90M |
| Investing Cash Flow | -1.86B | -1.50B | -201.70M | -139.10M | -112.10M | -1.22B |
| Financing Cash Flow | -35.50M | -72.30M | -652.10M | -247.50M | 100.20M | 914.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $124.24B | 61.49 | 42.06% | 0.11% | 28.95% | 130.56% | |
81 Outperform | $164.47B | 30.24 | 21.67% | 1.29% | 10.33% | 9.87% | |
79 Outperform | $29.33B | 26.65 | 25.00% | 1.18% | 3.84% | 15.88% | |
78 Outperform | $7.71B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
77 Outperform | $22.99B | 34.68 | 19.60% | 0.84% | 18.36% | 116.24% | |
74 Outperform | $14.73B | 53.05 | 11.51% | 0.18% | 21.37% | 173.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |