| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.23B | 8.01B | 6.86B | 5.69B | 5.00B |
| Gross Profit | 3.51B | 2.75B | 2.22B | 1.40B | 1.38B |
| EBITDA | 2.21B | 1.19B | 1.02B | 616.70M | 483.80M |
| Net Income | 1.33B | 495.80M | 460.20M | 76.60M | 119.60M |
Balance Sheet | |||||
| Total Assets | 12.21B | 9.13B | 8.00B | 7.10B | 6.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.23B | 788.60M | 273.20M | 447.10M |
| Total Debt | 3.40B | 3.32B | 3.13B | 3.37B | 3.13B |
| Total Liabilities | 8.27B | 6.70B | 5.98B | 5.65B | 5.52B |
| Stockholders Equity | 3.94B | 2.43B | 2.01B | 1.44B | 1.42B |
Cash Flow | |||||
| Free Cash Flow | 1.89B | 1.14B | 765.90M | -263.80M | 126.30M |
| Operating Cash Flow | 2.11B | 1.32B | 900.50M | -152.80M | 210.90M |
| Investing Cash Flow | -1.50B | -201.70M | -139.10M | -112.10M | -1.22B |
| Financing Cash Flow | -72.30M | -652.10M | -247.50M | 100.20M | 914.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $26.28B | 26.65 | 25.00% | 1.18% | 0.82% | 16.05% | |
78 Outperform | $6.54B | 15.10 | 16.61% | 0.67% | 6.17% | 20.86% | |
77 Outperform | $99.97B | 46.40 | 40.26% | 0.11% | 28.76% | 76.31% | |
77 Outperform | $19.08B | 34.65 | 19.60% | 0.84% | 5.31% | 5.76% | |
76 Outperform | $140.10B | 30.24 | 21.67% | 1.29% | 8.24% | 6.21% | |
74 Outperform | $12.55B | 53.05 | 11.51% | 0.18% | 17.18% | 235.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |