| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.70B | 8.01B | 6.86B | 5.69B | 5.00B | 4.37B |
| Gross Profit | 3.32B | 2.75B | 2.22B | 1.40B | 1.38B | 1.34B |
| EBITDA | 1.82B | 1.19B | 1.02B | 616.70M | 483.80M | 98.90M |
| Net Income | 1.03B | 495.80M | 460.20M | 76.60M | 119.60M | -327.30M |
Balance Sheet | ||||||
| Total Assets | 10.82B | 9.13B | 8.00B | 7.10B | 6.94B | 5.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.99B | 1.23B | 788.60M | 273.20M | 447.10M | 542.60M |
| Total Debt | 3.21B | 3.15B | 3.13B | 3.37B | 3.13B | 2.30B |
| Total Liabilities | 7.31B | 6.70B | 5.98B | 5.65B | 5.52B | 4.56B |
| Stockholders Equity | 3.51B | 2.43B | 2.01B | 1.44B | 1.42B | 512.10M |
Cash Flow | ||||||
| Free Cash Flow | 1.37B | 1.14B | 765.90M | -263.80M | 126.30M | 156.20M |
| Operating Cash Flow | 1.56B | 1.32B | 900.50M | -152.80M | 210.90M | 208.90M |
| Investing Cash Flow | -973.70M | -201.70M | -139.10M | -112.10M | -1.22B | -45.70M |
| Financing Cash Flow | -56.00M | -652.10M | -247.50M | 100.20M | 914.90M | 140.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $57.29B | 56.48 | 38.86% | 0.12% | 28.76% | 76.31% | |
77 Outperform | $5.17B | 16.38 | 18.22% | 0.72% | 6.17% | 20.86% | |
77 Outperform | $22.84B | 26.65 | 25.08% | 1.25% | 0.82% | 16.05% | |
76 Outperform | $15.33B | 26.17 | 8.57% | 0.84% | 5.31% | 5.76% | |
75 Outperform | $122.66B | 31.58 | 20.69% | 1.32% | 8.24% | 6.21% | |
67 Neutral | $7.72B | 53.80 | 11.80% | 0.20% | 17.18% | 235.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On December 4, 2025, Vertiv Corporation, a subsidiary of Vertiv Holdings Co, completed the acquisition of Purge Rite Intermediate, LLC for approximately $1.0 billion in cash. This acquisition enhances Vertiv’s capabilities in specialized fluid management services for high-density computing and AI applications, strengthening its position as a leader in next-generation thermal chain services for liquid cooling systems. The integration of PurgeRite’s expertise is expected to improve system performance, reduce downtime risks, and expand service scale, benefiting Vertiv’s global operations and its stakeholders.
On November 14, 2025, Vertiv Holdings Co announced an increase in its regular annual dividend from $0.15 to $0.25 per share, effective starting with the fourth-quarter dividend declared on November 13, 2025. This 67% increase, payable on December 18, 2025, reflects the company’s strong financial performance and cash flow, signaling a positive outlook for stakeholders.
On November 3, 2025, Vertiv Holdings Co announced its intention to acquire Purge Rite Intermediate, LLC, a leading provider of specialized fluid management services, for approximately $1.0 billion in cash, with an additional potential of $250 million based on performance metrics. This acquisition is aimed at enhancing Vertiv’s thermal management services and strengthening its position in next-generation thermal chain services for high-density and AI-driven environments. The acquisition is expected to be margin accretive and will expand Vertiv’s capabilities in liquid cooling systems, crucial for high-performance computing and AI data centers, thereby providing significant benefits such as improved heat transfer, reduced downtime risk, and expanded service scale.