| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 27.86M | 38.10M | 43.92M | 35.78M |
| Gross Profit | 13.26M | 15.57M | 16.89M | 13.13M |
| EBITDA | -22.14M | -17.96M | -10.10M | -11.38M |
| Net Income | -25.39M | -20.82M | -13.04M | -15.17M |
Balance Sheet | ||||
| Total Assets | 7.59M | 13.53M | 13.85M | 18.21M |
| Cash, Cash Equivalents and Short-Term Investments | 1.02M | 4.86M | 2.82M | 4.06M |
| Total Debt | 17.71M | 11.96M | 19.07M | 44.50M |
| Total Liabilities | 30.09M | 28.22M | 144.32M | 65.68M |
| Stockholders Equity | -22.51M | -14.69M | -130.47M | -47.47M |
Cash Flow | ||||
| Free Cash Flow | -18.00M | -8.89M | -6.42M | -8.91M |
| Operating Cash Flow | -17.97M | -8.87M | -6.41M | -8.90M |
| Investing Cash Flow | -26.00K | -13.00K | -5.00K | -11.00K |
| Financing Cash Flow | 14.38M | 10.48M | 5.59M | 6.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $34.58M | 10.93 | -3.96% | ― | 15.50% | 94.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $34.75M | -2.77 | -15.75% | ― | -18.35% | -170.78% | |
49 Neutral | $14.53M | -1.36 | -7.04% | ― | 11.39% | 30.41% | |
44 Neutral | $7.07M | -1.96 | -17.53% | ― | -16.56% | -412.98% | |
44 Neutral | $63.43M | -0.32 | -61.78% | ― | -4.34% | 99.77% | |
41 Neutral | $501.48K | -0.40 | 120.74% | ― | -26.88% | -9.72% |